USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 20.00 | 3450.00 | 3450.00 | 57.46 Thousand | 83.63 Thousand | - |
Cost of Revenue | 56.21 Thousand | 148.01 Thousand | 148.01 Thousand | 45.16 Thousand | 41.58 Thousand | 1186.00 |
Gross Profit | -56.19 Thousand | -144.56 Thousand | -144.56 Thousand | 12.29 Thousand | 42.04 Thousand | -1186.00 |
Operating Expenses | 9.02 Million | 260.27 Thousand | 346.91 Thousand | 232.38 Thousand | 413.82 Thousand | 53.32 Thousand |
Selling, General and Administrative Expenses | 109.72 Thousand | 260.27 Thousand | 346.91 Thousand | 232.38 Thousand | 298.41 Thousand | 53.32 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -186.88 Thousand | -59.02 Thousand | - | -115.41 Thousand | - |
Cost and Expenses | 11.58 Million | 260.27 Thousand | 494.92 Thousand | 277.55 Thousand | 455.41 Thousand | 54.51 Thousand |
Operating Income | -7.81 Million | -340.27 Thousand | -491.47 Thousand | -220.09 Thousand | -371.78 Thousand | -54.51 Thousand |
Interest Expense | 752.52 Thousand | 108.67 Thousand | 176.15 Thousand | 127.93 Thousand | 89.06 Thousand | 20.35 Thousand |
Income Tax Expense | -165.91 Thousand | -65.18 Thousand | 175.41 Thousand | 127.93 Thousand | - | -40.71 Thousand |
Earnings before Tax | -424.03 Thousand | -481.35 Thousand | -602.45 Thousand | -192.88 Thousand | -1.91 Million | -74.86 Thousand |
Net Income | -424.03 Thousand | -416.16 Thousand | -777.87 Thousand | -320.82 Thousand | -1.91 Million | -74.86 Thousand |
Earnings Per Share Basic | -0.00 | -0.03 | -0.10 | -0.10 | -2.19 | -0.09 |
Earnings Per Share Diluted | -0.00 | -0.03 | -0.10 | -0.10 | -2.19 | -0.09 |
Weighted Average Shares Outstanding | 332.48 Million | 12.82 Million | 7.91 Million | 3.34 Million | 876.94 Thousand | 842.99 Thousand |
Weighted Average Shares Outstanding (Diluted) | 161.17 Million | 12.82 Million | 7.91 Million | 3.34 Million | 876.94 Thousand | 842.99 Thousand |
Gross Margin | -2809.55 | -41.90 | -41.90 | 0.21 | 0.50 | - |
EBIT Margin | -8295.50 | -129.56 | -159.35 | -3.73 | -4.41 | - |
Profit Margin | -21.2 Thousand | -120.63 | -225.47 | -5.58 | -22.93 | - |
EBITDA | -165.91 Thousand | -446.98 Thousand | -426.29 Thousand | -61.28 Thousand | -1.82 Million | -53.32 Thousand |
Earnings Before Tax Margin | -390.5 Thousand | -98.63 | -142.46 | -3.83 | -4.45 | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 1.85 Million | 20.00 | - | 20.00 | - | 1.02 Million |
Cost of Revenue | 1.48 Million | 56.21 Thousand | 56.21 Thousand | 56.21 Thousand | - | 445.02 Thousand |
Gross Profit | 369.57 Thousand | -56.19 Thousand | -56.21 Thousand | -56.19 Thousand | - | 579.04 Thousand |
Operating Expenses | 4.45 Million | 109.72 Thousand | -193.95 Thousand | 116.76 Thousand | 136.66 Thousand | 50.24 Thousand |
Selling, General and Administrative Expenses | 4.45 Million | - | -193.95 Thousand | 116.76 Thousand | 136.66 Thousand | 50.24 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 4.45 Million | -38.47 Thousand | 19.00 | 3789.00 | -16.16 Thousand | -22.33 Thousand |
Cost and Expenses | 5.93 Million | 165.93 Thousand | -193.95 Thousand | 172.97 Thousand | 136.66 Thousand | 50.24 Thousand |
Operating Income | -4.08 Million | -165.91 Thousand | 193.96 Thousand | -172.95 Thousand | -136.66 Thousand | -50.24 Thousand |
Interest Expense | 165.49 Thousand | 336.46 Thousand | 78.01 Thousand | 47.23 Thousand | 97.89 Thousand | 113.32 Thousand |
Income Tax Expense | 1.00 | -165.91 Thousand | -227.2 Thousand | -125.72 Thousand | 97.89 Thousand | 129.31 Thousand |
Earnings before Tax | -33.86 Million | -424.03 Thousand | 134.42 Thousand | -248.83 Thousand | -203.39 Thousand | -106.21 Thousand |
Net Income | -33.86 Million | -424.03 Thousand | 134.42 Thousand | -248.83 Thousand | -203.39 Thousand | -235.53 Thousand |
Earnings Per Share Basic | -0.10 | - | 0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.10 | - | 0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 332.48 Million | 161.17 Million | 332.48 Million | 203.93 Million | 116.04 Million | 28.6 Million |
Weighted Average Shares Outstanding (Diluted) | 332.48 Million | 161.17 Million | 332.48 Million | 203.93 Million | 116.04 Million | 28.6 Million |
Gross Margin | 0.20 | -2809.55 | - | -2809.55 | - | 0.57 |
EBIT Margin | -2.20 | - | - | -8647.80 | - | -0.07 |
Profit Margin | -18.26 | -21.2 Thousand | - | -12.44 Thousand | - | -0.23 |
EBITDA | -4.07 Million | - | 193.96 Thousand | -172.95 Thousand | -152.83 Thousand | -72.57 Thousand |
Earnings Before Tax Margin | -2.20 | -8295.50 | - | -8647.80 | - | -0.05 |
8086
FCD-UN
5038
5843
KLMR
AFHIF