USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | -62.01 Thousand | -53.55 Thousand | - | -25.83 Thousand | -20.32 Thousand | -63.93 |
Net Income | -62.01 Thousand | -96.21 Thousand | -750.88 Thousand | 288.76 Thousand | -84.16 Thousand | -63.93 |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | 753.00 | - | - | - |
Change in working capital | 62.01 Thousand | 42.66 Thousand | 52.24 Thousand | 63.83 Thousand | 63.83 Thousand | - |
Other non-cash items | -62.01 Thousand | 13.70 | 698.63 Thousand | -378.43 Thousand | 63.84 | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | 53.55 Thousand | - | 25.83 Thousand | 20.32 Thousand | 63.93 |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | 53.55 Thousand | - | - | - | - |
Other Financing Activities | - | 53.55 Thousand | - | 25.83 Thousand | 20.32 Thousand | 63.93 |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | 5354.00 | 13.7 Thousand | 28.68 Thousand | 63.83 Thousand | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | -5354.00 | 28.95 Thousand | 23.56 Thousand | 63.83 Thousand | 63.83 Thousand | - |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | -62.01 Thousand | - | - | - | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -62.01 Thousand | - | - | - | - | - |
Free Cash Flow | -62.01 Thousand | -53.55 Thousand | - | -25.83 Thousand | -20.32 Thousand | -63.93 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -9403.00 | -17.83 Thousand | -62.01 Thousand | -8250.00 | -9970.00 | -18.79 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | 21.00 | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 9403.00 | 17.83 Thousand | 62.01 Thousand | 8250.00 | 9970.00 | 18.79 Thousand |
Other non-cash items | - | 17.08 | -62.01 Thousand | 0.75 | 0.63 | -20.20 |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | -9583.00 | 17.08 Thousand | 5354.00 | 750.00 | 630.00 | -20.2 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | 18.98 Thousand | 0.75 | -5354.00 | 7500.00 | 9340.00 | 39 Thousand |
Cash at beginning of period | - | - | - | - | - | - |
Cash at end of period | - | - | -62.01 Thousand | 25 Thousand | - | - |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | -62.01 Thousand | 25 Thousand | - | - |
Free Cash Flow | - | - | -62.01 Thousand | 25 Thousand | - | - |
CESTF
4351
2998
LFTSF
4006
RAHGF