USD 13.38
(-4.56%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.02 Billion | 17.98 Billion | 17.27 Billion | 16.6 Billion | 16.72 Billion | 16.65 Billion |
Total Current Assets | 6.21 Billion | 8.62 Billion | 7.69 Billion | 5.63 Billion | 4.78 Billion | 5.31 Billion |
Cash And Short Term Investments | 539 Million | 908 Million | 350 Million | 1.33 Billion | 300 Million | 150 Million |
Cash and Cash Equivalents | 539 Million | 908 Million | 350 Million | 1.33 Billion | 300 Million | 150 Million |
Short Term Investments | - | -39 Million | -336 Million | -232 Million | -353 Million | -327 Million |
Net Receivables | 2.15 Billion | 3.34 Billion | 3.34 Billion | 2.14 Billion | 1.72 Billion | 2.47 Billion |
Inventory | 3.05 Billion | 4.36 Billion | 4 Billion | 2.16 Billion | 2.35 Billion | 2.56 Billion |
Other Current Assets | 461 Million | -2 Million | 2 Million | 2 Million | 401 Million | 122 Million |
Total Non-Current Assets | 9.81 Billion | 9.36 Billion | 9.57 Billion | 10.96 Billion | 11.94 Billion | 11.33 Billion |
Net PPE | 7.65 Billion | 7.4 Billion | 7.58 Billion | 9.04 Billion | 9.08 Billion | 8.5 Billion |
Good Will And Intangible Assets | 895 Million | 866 Million | 921 Million | 988 Million | 1.03 Billion | 1.05 Billion |
Good Will | 760 Million | 754 Million | 789 Million | 832 Million | 843 Million | 842 Million |
Intangible Assets | 135 Million | 112 Million | 132 Million | 156 Million | 187 Million | 209 Million |
Long-Term Investments | 287 Million | 240 Million | 490 Million | 358 Million | 1.34 Billion | 1.37 Billion |
Tax Assets | 522 Million | 449 Million | 504 Million | 485 Million | 484 Million | 407 Million |
Other Non Current Assets | 460 Million | 402 Million | 79 Million | 96 Million | -1 Million | 2 Million |
Other Assets | - | -1 Million | - | -1 Million | - | - |
Total Liabilities | 8.45 Billion | 9.38 Billion | 10.15 Billion | 8.38 Billion | 7.81 Billion | 7.74 Billion |
Total Current Liabilities | 3.71 Billion | 4.33 Billion | 5.54 Billion | 3.16 Billion | 3.31 Billion | 3.63 Billion |
Account Payables | 1.9 Billion | 2.33 Billion | 3.02 Billion | 1.43 Billion | 1.28 Billion | 1.47 Billion |
Tax Payables | 156 Million | 502 Million | 330 Million | 459 Million | 399 Million | 322 Million |
Short Term Debt | 640 Million | 329 Million | 917 Million | 588 Million | 990 Million | 1.22 Billion |
Deferred Revenue | 368 Million | 620 Million | 1.57 Billion | 931 Million | 870 Million | 322 Million |
Other Current Liabilities | 800 Million | 1.05 Billion | 27 Million | 216 Million | 172 Million | 612 Million |
Total Non Current Liabilities | 4.74 Billion | 5.04 Billion | 4.61 Billion | 5.22 Billion | 4.49 Billion | 4.11 Billion |
Long-Term Debt | 3.28 Billion | 3.88 Billion | 3.41 Billion | 3.7 Billion | 3.03 Billion | 2.77 Billion |
Deferred Revenue Non Current | 306 Million | - | 754 Million | 988 Million | 801 Million | 902 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 697 Million | 682 Million | 4 Million | 138 Million | 247 Million | 22 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.57 Billion | 8.6 Billion | 7.11 Billion | 8.22 Billion | 8.9 Billion | 8.91 Billion |
Stock Holders Equity | 7.55 Billion | 8.58 Billion | 7.1 Billion | 8.14 Billion | 8.83 Billion | 8.68 Billion |
Common Stock | 63 Million | 63 Million | 63 Million | 64 Million | 66 Million | 66 Million |
Retained Earnings | 9.49 Billion | 10.74 Billion | 8.88 Billion | 9.72 Billion | 10.39 Billion | 10.18 Billion |
Accumulated other comprehensive income | -1.95 Billion | -2.17 Billion | -1.79 Billion | -1.59 Billion | -1.58 Billion | -1.52 Billion |
Common Stock Equity | 7.55 Billion | 8.58 Billion | 7.1 Billion | 8.14 Billion | 8.83 Billion | 8.68 Billion |
Capital Lease Obligation | 306 Million | 410 Million | 425 Million | 446 Million | 435 Million | 23 Million |
Total Investments | 287 Million | 201 Million | 154 Million | 126 Million | 989 Million | 1.04 Billion |
Total Debt | 4.23 Billion | 4.21 Billion | 4.32 Billion | 4.29 Billion | 4.02 Billion | 3.99 Billion |
Net Debt | 3.69 Billion | 3.31 Billion | 3.97 Billion | 2.96 Billion | 3.72 Billion | 3.84 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 16.37 Billion | 15.94 Billion | 15.66 Billion | 16.02 Billion | 16.02 Billion | 15.66 Billion |
Total Current Assets | 6.48 Billion | 6.32 Billion | 5.98 Billion | 6.21 Billion | 6.21 Billion | 6.31 Billion |
Cash And Short Term Investments | 907 Million | 872 Million | 328 Million | 539 Million | 539 Million | 868 Million |
Cash and Cash Equivalents | 907 Million | 872 Million | 328 Million | 539 Million | 539 Million | 868 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 1.63 Billion | 1.72 Billion | 1.88 Billion | 2.15 Billion | 2.15 Billion | 1.72 Billion |
Inventory | 3.02 Billion | 2.8 Billion | 2.84 Billion | 3.05 Billion | 3.05 Billion | 2.79 Billion |
Other Current Assets | 2.54 Billion | 931 Million | 929 Million | 461 Million | 461 Million | 934 Million |
Total Non-Current Assets | 9.89 Billion | 9.62 Billion | 9.67 Billion | 9.81 Billion | 9.81 Billion | 9.34 Billion |
Net PPE | 7.64 Billion | 7.44 Billion | 7.52 Billion | 7.65 Billion | 7.65 Billion | 7.19 Billion |
Good Will And Intangible Assets | 892 Million | 880 Million | 885 Million | 895 Million | 895 Million | 879 Million |
Good Will | 748 Million | 743 Million | 751 Million | 760 Million | 760 Million | 750 Million |
Intangible Assets | 144 Million | 137 Million | 134 Million | 135 Million | 135 Million | 129 Million |
Long-Term Investments | 149 Million | 142 Million | 150 Million | 287 Million | 287 Million | 151 Million |
Tax Assets | 564 Million | 557 Million | 558 Million | 522 Million | 522 Million | 566 Million |
Other Non Current Assets | 642 Million | 602 Million | 566 Million | 460 Million | 460 Million | 551 Million |
Other Assets | 1 Million | - | - | - | - | 1 Million |
Total Liabilities | 8.68 Billion | 8.67 Billion | 8.23 Billion | 8.45 Billion | 8.45 Billion | 8.5 Billion |
Total Current Liabilities | 3.58 Billion | 3.69 Billion | 3.52 Billion | 3.71 Billion | 3.71 Billion | 3.51 Billion |
Account Payables | 1.95 Billion | 2 Billion | 1.81 Billion | 1.9 Billion | 2.04 Billion | 2.07 Billion |
Tax Payables | 112 Million | 110 Million | 117 Million | 156 Million | 156 Million | 134 Million |
Short Term Debt | 499 Million | 630 Million | 721 Million | 640 Million | 640 Million | 301 Million |
Deferred Revenue | 386 Million | 539 Million | 307 Million | 368 Million | 368 Million | 738 Million |
Other Current Liabilities | 753 Million | 529 Million | 674 Million | 800 Million | 657 Million | 401 Million |
Total Non Current Liabilities | 5.09 Billion | 4.97 Billion | 4.71 Billion | 4.74 Billion | 4.74 Billion | 4.99 Billion |
Long-Term Debt | 3.51 Billion | 3.48 Billion | 3.23 Billion | 3.28 Billion | 3.28 Billion | 3.8 Billion |
Deferred Revenue Non Current | 355 Million | 343 Million | 323 Million | 306 Million | 306 Million | 505 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 728 Million | 689 Million | 704 Million | 697 Million | 697 Million | 224 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 7.68 Billion | 7.27 Billion | 7.42 Billion | 7.57 Billion | 7.57 Billion | 7.15 Billion |
Stock Holders Equity | 7.67 Billion | 7.25 Billion | 7.4 Billion | 7.55 Billion | 7.55 Billion | 7.14 Billion |
Common Stock | 63 Million | 63 Million | 63 Million | 63 Million | 63 Million | 63 Million |
Retained Earnings | 9.74 Billion | 9.44 Billion | 9.51 Billion | 9.49 Billion | 9.49 Billion | 9.25 Billion |
Accumulated other comprehensive income | -2.08 Billion | -2.2 Billion | -2.11 Billion | -1.95 Billion | -1.95 Billion | -2.13 Billion |
Common Stock Equity | 7.67 Billion | 7.25 Billion | 7.4 Billion | 7.55 Billion | 7.55 Billion | 7.14 Billion |
Capital Lease Obligation | 495 Million | 343 Million | 323 Million | 306 Million | 306 Million | 401 Million |
Total Investments | 149 Million | 142 Million | 150 Million | 287 Million | 287 Million | 151 Million |
Total Debt | 4.01 Billion | 4.45 Billion | 4.28 Billion | 4.23 Billion | 4.23 Billion | 4.1 Billion |
Net Debt | 3.11 Billion | 3.58 Billion | 3.95 Billion | 3.69 Billion | 3.69 Billion | 3.23 Billion |
600223
688018
JTLIND
605081
0R33
688393