USD 0.07
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 403.22 Thousand | 3.94 Million | 391.95 Thousand | 15.94 Thousand | 4928.00 | 6160.00 |
Gross Profit | -403.22 Thousand | -3.94 Million | -391.95 Thousand | -15.94 Thousand | -4928.00 | -6160.00 |
Operating Expenses | 5.11 Million | 1.66 Million | 5.3 Million | 7.14 Million | 6.98 Million | 820.65 Thousand |
Selling, General and Administrative Expenses | 5.11 Million | 1.66 Million | 2.68 Million | 2.76 Million | 1.91 Million | 942.38 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 8929.00 | 109.22 Thousand | 71.4 Thousand | 549.01 Thousand | 42.15 Thousand |
Cost and Expenses | 5.51 Million | 5.61 Million | 5.69 Million | 7.15 Million | 6.98 Million | 826.81 Thousand |
Operating Income | -5.46 Million | -5.6 Million | -5.58 Million | -7.08 Million | -6.98 Million | -784.66 Thousand |
Interest Expense | 24.39 Thousand | 3650.00 | 23.85 Thousand | 1396.00 | 10.04 Thousand | 5091.00 |
Income Tax Expense | -7079.00 | 3555.00 | 123.11 Thousand | 69.81 Thousand | -14.59 Thousand | 47.24 Thousand |
Earnings before Tax | -4.94 Million | -5.65 Million | -5.81 Million | -7.3 Million | -5.6 Million | -946.7 Thousand |
Net Income | -4.93 Million | -5.65 Million | -5.8 Million | -7.29 Million | -5.57 Million | -946.7 Thousand |
Earnings Per Share Basic | -0.20 | -0.06 | -0.08 | -0.15 | -0.20 | -0.05 |
Earnings Per Share Diluted | -0.20 | -0.06 | -0.08 | -0.15 | -0.20 | -0.05 |
Weighted Average Shares Outstanding | 24.63 Million | 91.11 Million | 70.09 Million | 48.15 Million | 28.57 Million | 19.8 Million |
Weighted Average Shares Outstanding (Diluted) | 24.63 Million | 91.11 Million | 70.09 Million | 48.15 Million | 28.57 Million | 19.8 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -4.49 Million | -5.22 Million | -5.19 Million | -7.06 Million | -6.98 Million | -778.5 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 38.27 Thousand | 69.78 Thousand | 82.69 Thousand | 101.02 Thousand | 403.22 Thousand | 100.84 Thousand |
Gross Profit | -38.27 Thousand | -69.78 Thousand | -82.69 Thousand | -101.02 Thousand | -403.22 Thousand | -100.84 Thousand |
Operating Expenses | 986.17 Thousand | 964.58 Thousand | 852.61 Thousand | 1.6 Million | 5.11 Million | 1.15 Million |
Selling, General and Administrative Expenses | 986.17 Thousand | 964.58 Thousand | 852.61 Thousand | 1.6 Million | - | 432.51 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 42 Thousand | 119.67 Thousand | 151.42 Thousand | 622.61 Thousand | 123.3 Thousand |
Cost and Expenses | 1.02 Million | 1.03 Million | 935.3 Thousand | 1.71 Million | 5.51 Million | 1.25 Million |
Operating Income | -1.02 Million | -1.03 Million | -935.31 Thousand | -1.71 Million | -5.51 Million | -1.13 Million |
Interest Expense | 20.59 Thousand | 12.78 Thousand | 25.99 Thousand | 21.18 Thousand | 24.39 Thousand | 1685.00 |
Income Tax Expense | -1456.00 | -1711.00 | 1182.00 | -1412.00 | -7079.00 | 123.11 Thousand |
Earnings before Tax | -1.03 Million | -1.01 Million | -832.64 Thousand | -1.45 Million | -4.94 Million | -1.13 Million |
Net Income | -1.03 Million | -1.01 Million | -833.82 Thousand | -1.45 Million | -4.93 Million | -1.13 Million |
Earnings Per Share Basic | -0.03 | -0.03 | -0.03 | -0.05 | - | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.03 | -0.03 | -0.05 | - | -0.01 |
Weighted Average Shares Outstanding | 32.46 Million | 30.11 Million | 28.97 Million | 27.94 Million | 24.63 Million | 125.38 Million |
Weighted Average Shares Outstanding (Diluted) | 32.46 Million | 30.11 Million | 28.97 Million | 27.94 Million | 24.63 Million | 125.38 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -986.17 Thousand | -964.59 Thousand | -852.61 Thousand | -1.6 Million | - | -1.03 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
8230
GULPOLY
000700
WILLF
ARX
3092