USD 0.0
(-99.96%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.49 Million | 4.43 Million | 3.3 Million | 2.13 Million | 4.19 Million | 7.66 Million |
Cost of Revenue | 858.6 Thousand | 2.41 Million | 2.11 Million | 2.86 Million | 4.03 Million | 6.35 Million |
Gross Profit | 1.63 Million | 2.01 Million | 1.19 Million | -731.99 Thousand | 163.09 Thousand | 1.3 Million |
Operating Expenses | 297.86 Thousand | 244.24 Thousand | 248.73 Thousand | 251.33 Thousand | 252.9 Thousand | 227.96 Thousand |
Selling, General and Administrative Expenses | 297.86 Thousand | 244.24 Thousand | 248.73 Thousand | 251.33 Thousand | 252.9 Thousand | 227.96 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | 406.92 Thousand | - | - |
Cost and Expenses | 1.15 Million | 2.66 Million | 2.36 Million | 3.11 Million | 4.28 Million | 6.58 Million |
Operating Income | 1.33 Million | 1.77 Million | 946.45 Thousand | -576.41 Thousand | -89.8 Thousand | -1.62 Million |
Interest Expense | 4.75 Million | 4.25 Million | 3.85 Million | 3.52 Million | 3.65 Million | 2.63 Million |
Income Tax Expense | - | 4.25 Million | 3.85 Million | 3.93 Million | 3.65 Million | 18.55 Thousand |
Earnings before Tax | -3.72 Million | -1.48 Million | -2.91 Million | -9.11 Million | -3.7 Million | -1.62 Million |
Net Income | -3.72 Million | -1.48 Million | -2.91 Million | -9.11 Million | -3.7 Million | -1.64 Million |
Earnings Per Share Basic | -0.51 | -0.20 | -0.40 | -1.26 | -0.51 | -0.23 |
Earnings Per Share Diluted | -0.51 | -0.20 | -0.40 | -1.26 | -0.51 | -0.23 |
Weighted Average Shares Outstanding | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million |
Weighted Average Shares Outstanding (Diluted) | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million |
Gross Margin | 0.66 | 0.45 | 0.36 | -0.34 | 0.04 | 0.17 |
EBIT Margin | 0.54 | 0.46 | 0.39 | 0.40 | 0.35 | 0.46 |
Profit Margin | -1.50 | -0.33 | -0.88 | -4.28 | -0.88 | -0.21 |
EBITDA | 1.33 Million | 2.9 Million | 1.3 Million | -4.36 Million | 1.51 Million | 3.26 Million |
Earnings Before Tax Margin | 0.54 | 0.40 | 0.29 | -0.27 | -0.02 | -0.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 143.86 Thousand | 298.84 Thousand | 374.1 Thousand | 2.53 Million | 457.92 Thousand | 342.01 Thousand |
Cost of Revenue | 241.94 Thousand | 254.44 Thousand | 298.75 Thousand | 1.19 Million | 366.17 Thousand | 330.32 Thousand |
Gross Profit | -98.08 Thousand | 44.39 Thousand | 75.34 Thousand | 1.34 Million | 91.75 Thousand | 11.69 Thousand |
Operating Expenses | 88.31 Thousand | 67.74 Thousand | 109.89 Thousand | 315.4 Thousand | 65.19 Thousand | 85.67 Thousand |
Selling, General and Administrative Expenses | 88.31 Thousand | 67.74 Thousand | 109.89 Thousand | - | 61.62 Thousand | 82.95 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 330.26 Thousand | 322.19 Thousand | 408.65 Thousand | 1.51 Million | 431.36 Thousand | 415.99 Thousand |
Operating Income | -186.39 Thousand | -23.34 Thousand | -34.54 Thousand | 1.02 Million | 26.55 Thousand | -73.98 Thousand |
Interest Expense | 1.3 Million | 1.26 Million | 1.24 Million | 4.75 Million | 1.2 Million | 1.16 Million |
Income Tax Expense | -1.00 | -1.00 | 3.00 | 4.00 | 1.2 Million | 1.16 Million |
Earnings before Tax | -1.48 Million | -1.31 Million | -1.28 Million | -3.79 Million | -1.2 Million | -1.21 Million |
Net Income | -1.48 Million | -1.31 Million | -1.28 Million | -3.79 Million | -1.2 Million | -1.21 Million |
Earnings Per Share Basic | -0.20 | -0.18 | -0.18 | - | -0.17 | -0.17 |
Earnings Per Share Diluted | -0.20 | -0.18 | -0.18 | - | -0.17 | -0.17 |
Weighted Average Shares Outstanding | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million |
Weighted Average Shares Outstanding (Diluted) | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million | 7.25 Million |
Gross Margin | -0.68 | 0.15 | 0.20 | 0.53 | 0.20 | 0.03 |
EBIT Margin | -0.75 | 0.18 | 0.11 | - | 0.24 | 0.02 |
Profit Margin | -10.31 | -4.40 | -3.44 | -1.50 | -2.62 | -3.56 |
EBITDA | -108.41 Thousand | 54.3 Thousand | 42.26 Thousand | - | 107.85 Thousand | 7319.00 |
Earnings Before Tax Margin | -1.30 | -0.08 | -0.09 | 0.40 | 0.06 | -0.22 |
KSS
BMCLF
3264
MAQCW
MEDANTA
4726