USD 8.62
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 10.46 Billion | 10.51 Billion | 10.39 Billion | 10.15 Billion | 11.15 Billion | 11.04 Billion |
Total Current Assets | 3.32 Billion | 3.14 Billion | 3.04 Billion | 2.86 Billion | 3.21 Billion | 3.68 Billion |
Cash And Short Term Investments | 554 Million | 436 Million | 507 Million | 522 Million | 467 Million | 457.3 Million |
Cash and Cash Equivalents | 554 Million | 436 Million | 507 Million | 522 Million | 467 Million | 457.3 Million |
Short Term Investments | - | -135 Million | - | - | - | - |
Net Receivables | 2.55 Billion | 2.5 Billion | 2.05 Billion | 1.93 Billion | 2.19 Billion | 2.67 Billion |
Inventory | 46 Million | 47 Million | 35 Million | 179 Million | 223 Million | 107.1 Million |
Other Current Assets | 171 Million | 164 Million | 164 Million | 223 Million | 324 Million | 326.3 Million |
Total Non-Current Assets | 7.14 Billion | 7.36 Billion | 7.34 Billion | 7.28 Billion | 7.94 Billion | 7.36 Billion |
Net PPE | 640 Million | 633 Million | 617 Million | 618 Million | 783 Million | 551.4 Million |
Good Will And Intangible Assets | 5.87 Billion | 6.06 Billion | 6.15 Billion | 6.05 Billion | 6.4 Billion | 6.11 Billion |
Good Will | 5.34 Billion | 5.44 Billion | 155 Million | 5.22 Billion | 5.42 Billion | 5.06 Billion |
Intangible Assets | 527 Million | 628 Million | 6 Billion | 836 Million | 980 Million | 1.05 Billion |
Long-Term Investments | 252 Million | 331 Million | 189 Million | 172 Million | 198 Million | 173.1 Million |
Tax Assets | 280 Million | 253 Million | 192 Million | 213 Million | 322 Million | 240.6 Million |
Other Non Current Assets | 99 Million | 84 Million | 196 Million | 229 Million | 236 Million | 282.8 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.96 Billion | 4.91 Billion | 4.71 Billion | 4.54 Billion | 5.21 Billion | 5.02 Billion |
Total Current Liabilities | 2.72 Billion | 2.42 Billion | 2.79 Billion | 2.44 Billion | 3.12 Billion | 2.73 Billion |
Account Payables | 647 Million | 684 Million | 1.35 Billion | 639 Million | 700 Million | 885 Million |
Tax Payables | 89 Million | 45 Million | 38 Million | 32 Million | 33 Million | 9.8 Million |
Short Term Debt | 132 Million | 90 Million | 564 Million | 246 Million | 626 Million | 165.3 Million |
Deferred Revenue | 332 Million | 275 Million | 369 Million | 1.33 Billion | 1.52 Billion | 335 Million |
Other Current Liabilities | 1.61 Billion | 1.37 Billion | 510 Million | 228 Million | 276 Million | 1.34 Billion |
Total Non Current Liabilities | 2.24 Billion | 2.49 Billion | 1.92 Billion | 2.1 Billion | 2.08 Billion | 2.29 Billion |
Long-Term Debt | 1.77 Billion | 2.15 Billion | 1.65 Billion | 1.81 Billion | 1.66 Billion | 1.97 Billion |
Deferred Revenue Non Current | 165 Million | - | - | 181 Million | 176 Million | 171 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 233 Million | 252 Million | 174 Million | 51 Million | 65 Million | 41.5 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.49 Billion | 5.6 Billion | 5.68 Billion | 5.6 Billion | 5.94 Billion | 6.01 Billion |
Stock Holders Equity | 5.5 Billion | 5.6 Billion | 5.67 Billion | 5.56 Billion | 5.88 Billion | 5.97 Billion |
Common Stock | 5.36 Billion | 5.35 Billion | 5.34 Billion | 5.32 Billion | 5.3 Billion | 5.28 Billion |
Retained Earnings | 455 Million | 415 Million | 640 Million | 747 Million | 922 Million | 959.2 Million |
Accumulated other comprehensive income | -316 Million | -159 Million | -302 Million | -505 Million | -342 Million | -267.6 Million |
Common Stock Equity | 5.5 Billion | 5.6 Billion | 5.67 Billion | 5.56 Billion | 5.88 Billion | 5.97 Billion |
Capital Lease Obligation | 165 Million | 261 Million | 267 Million | 311 Million | 435 Million | 200 Thousand |
Total Investments | 252 Million | 196 Million | 189 Million | 172 Million | 198 Million | 173.1 Million |
Total Debt | 2.07 Billion | 2.24 Billion | 1.65 Billion | 2.05 Billion | 2.28 Billion | 2.13 Billion |
Net Debt | 1.51 Billion | 1.81 Billion | 1.14 Billion | 1.53 Billion | 1.82 Billion | 1.68 Billion |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.46 Billion | 10.46 Billion | 10.33 Billion | 10.51 Billion | 10.51 Billion | 10.31 Billion |
Total Current Assets | 3.32 Billion | 3.32 Billion | 3.29 Billion | 3.14 Billion | 3.14 Billion | 3.17 Billion |
Cash And Short Term Investments | 554 Million | 554 Million | 575 Million | 436 Million | 436 Million | 502 Million |
Cash and Cash Equivalents | 554 Million | 554 Million | 575 Million | 436 Million | 436 Million | 502 Million |
Short Term Investments | - | - | - | -135 Million | -135 Million | -131 Million |
Net Receivables | 2.55 Billion | 2.55 Billion | 2.49 Billion | 2.5 Billion | 2.5 Billion | 2.25 Billion |
Inventory | 46 Million | 46 Million | 45 Million | 47 Million | 47 Million | 44 Million |
Other Current Assets | 171 Million | 171 Million | 179 Million | 164 Million | 164 Million | 369 Million |
Total Non-Current Assets | 7.14 Billion | 7.14 Billion | 7.03 Billion | 7.36 Billion | 7.36 Billion | 7.14 Billion |
Net PPE | 640 Million | 640 Million | 601 Million | 633 Million | 633 Million | 608 Million |
Good Will And Intangible Assets | 5.87 Billion | 5.87 Billion | 5.84 Billion | 6.06 Billion | 6.06 Billion | 5.91 Billion |
Good Will | 5.34 Billion | 5.34 Billion | 5.27 Billion | 5.44 Billion | 5.44 Billion | 5.25 Billion |
Intangible Assets | 527 Million | 527 Million | 565 Million | 628 Million | 628 Million | 658 Million |
Long-Term Investments | 252 Million | 252 Million | 237 Million | 331 Million | 331 Million | 326 Million |
Tax Assets | 280 Million | 280 Million | 266 Million | 253 Million | 253 Million | 217 Million |
Other Non Current Assets | 99 Million | 99 Million | 90 Million | 84 Million | 84 Million | 73 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.96 Billion | 4.96 Billion | 4.89 Billion | 4.91 Billion | 4.91 Billion | 4.87 Billion |
Total Current Liabilities | 2.72 Billion | 2.72 Billion | 2.6 Billion | 2.42 Billion | 2.42 Billion | 2.87 Billion |
Account Payables | 647 Million | 1.56 Billion | 1.58 Billion | 684 Million | 684 Million | 1.64 Billion |
Tax Payables | 89 Million | 89 Million | 88 Million | 45 Million | 45 Million | 74 Million |
Short Term Debt | 132 Million | 132 Million | 86 Million | 90 Million | 90 Million | 562 Million |
Deferred Revenue | 332 Million | 89 Million | 204 Million | 275 Million | - | 191 Million |
Other Current Liabilities | 1.61 Billion | 939 Million | 733 Million | 1.37 Billion | 1.65 Billion | 476 Million |
Total Non Current Liabilities | 2.24 Billion | 2.24 Billion | 2.28 Billion | 2.49 Billion | 2.49 Billion | 2 Billion |
Long-Term Debt | 1.77 Billion | 1.77 Billion | 1.88 Billion | 2.15 Billion | 2.15 Billion | 1.75 Billion |
Deferred Revenue Non Current | 165 Million | 165 Million | 153 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 233 Million | 233 Million | 193 Million | 252 Million | 252 Million | 219 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 5.49 Billion | 5.49 Billion | 5.44 Billion | 5.6 Billion | 5.6 Billion | 5.44 Billion |
Stock Holders Equity | 5.5 Billion | 5.5 Billion | 5.44 Billion | 5.6 Billion | 5.6 Billion | 5.44 Billion |
Common Stock | 5.36 Billion | 5.36 Billion | 5.36 Billion | 5.35 Billion | 5.35 Billion | 5.35 Billion |
Retained Earnings | 455 Million | 455 Million | 390 Million | 415 Million | 415 Million | 410 Million |
Accumulated other comprehensive income | -316 Million | -316 Million | -310 Million | -159 Million | -159 Million | -321 Million |
Common Stock Equity | 5.5 Billion | 5.5 Billion | 5.44 Billion | 5.6 Billion | 5.6 Billion | 5.44 Billion |
Capital Lease Obligation | 165 Million | 165 Million | 153 Million | 261 Million | 261 Million | 247 Million |
Total Investments | 252 Million | 252 Million | 237 Million | 196 Million | 196 Million | 195 Million |
Total Debt | 2.07 Billion | 2.07 Billion | 2.12 Billion | 2.24 Billion | 2.24 Billion | 2.31 Billion |
Net Debt | 1.51 Billion | 1.51 Billion | 1.54 Billion | 1.81 Billion | 1.81 Billion | 1.81 Billion |
TEMPF
LUDN
008730
300420
DNNGY
950210