USD 0.0
(0.0%)
Breakdown | 2002 |
---|---|
Operating Cash Flow | -1.56 Million |
Net Income | -2.88 Million |
Depreciation & Amortization | 38.86 Thousand |
Deferred income taxes | - |
Stock-based compensation | - |
Change in working capital | -246.66 Thousand |
Other non-cash items | -705.97 Thousand |
Investing Cash Flow | 3301.00 |
Investments in PPE | -26.75 Thousand |
Acquisitions | - |
Investment purchases | - |
Sales/Maturities of investments | - |
Other Investing Activities | 30.06 Thousand |
Financing Cash Flow | 1.55 Million |
Debt repayment | - |
Dividends payments | - |
Common Stock Repurchased | - |
Common Stock Issuance | - |
Other Financing Activities | 1.55 Million |
Accounts receivables | 42.33 Thousand |
Accounts payables | -264.57 Thousand |
Inventory | 52.09 Thousand |
Other working capital | - |
Cash at beginning of period | 9607.00 |
Cash at end of period | - |
Capital Expenditure | -26.75 Thousand |
Effect of forex changes on cash | - |
Net cash flow / Change in cash | -9607.00 |
Free Cash Flow | -1.59 Million |
Breakdown | 2003 Q1 | 2002 FY |
---|---|---|
Operating Cash Flow | - | - |
Net Income | - | -2.88 Million |
Depreciation & Amortization | 33.71 Thousand | 38.86 Thousand |
Deferred income taxes | - | - |
Stock-based compensation | - | - |
Change in working capital | 208.45 Thousand | -246.66 Thousand |
Other non-cash items | - | -705.97 Thousand |
Investing Cash Flow | - | 3301.00 |
Investments in PPE | - | -26.75 Thousand |
Acquisitions | - | - |
Investment purchases | - | - |
Sales/Maturities of investments | - | - |
Other Investing Activities | - | 30.06 Thousand |
Financing Cash Flow | - | 1.55 Million |
Debt repayment | - | - |
Dividends payments | - | - |
Common Stock Repurchased | - | - |
Common Stock Issuance | - | - |
Other Financing Activities | - | 1.55 Million |
Accounts receivables | - | 42.33 Thousand |
Accounts payables | - | -264.57 Thousand |
Inventory | - | 52.09 Thousand |
Other working capital | 208.45 Thousand | - |
Cash at beginning of period | - | 9607.00 |
Cash at end of period | - | - |
Capital Expenditure | - | -26.75 Thousand |
Effect of forex changes on cash | - | - |
Net cash flow / Change in cash | - | -9607.00 |
Free Cash Flow | - | -1.59 Million |
MHSGRMS
XMR
TAGOF
CRML
NPABW
CNUCF