USD 7.12
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 73.66 Billion | 64.69 Billion | 55.12 Billion | 46.29 Billion | 29.23 Billion | 23.37 Billion |
Total Current Assets | 30.42 Billion | 23.99 Billion | 21.98 Billion | 23.05 Billion | 12.66 Billion | 11.8 Billion |
Cash And Short Term Investments | 13.77 Billion | 7.98 Billion | 8.76 Billion | 14.85 Billion | 6.92 Billion | 7.88 Billion |
Cash and Cash Equivalents | 13.76 Billion | 7.98 Billion | 8.23 Billion | 10.23 Billion | 5.22 Billion | 5.76 Billion |
Short Term Investments | 11 Million | 2 Million | 527.28 Million | 4.61 Billion | 1.7 Billion | 2.12 Billion |
Net Receivables | 9.98 Billion | 1.21 Billion | 1.04 Billion | 727.65 Million | 550.04 Million | 408.41 Million |
Inventory | 4.73 Billion | 5.66 Billion | 5.9 Billion | 2.68 Billion | 1.74 Billion | 952.47 Million |
Other Current Assets | 1.92 Billion | 2.64 Billion | 1 Billion | 536.87 Million | 491.18 Million | 381.6 Million |
Total Non-Current Assets | 43.24 Billion | 40.69 Billion | 33.14 Billion | 23.23 Billion | 16.57 Billion | 11.56 Billion |
Net PPE | 25.56 Billion | 22.64 Billion | 15.39 Billion | 9.9 Billion | 7.56 Billion | 5.73 Billion |
Good Will And Intangible Assets | 3.68 Billion | 3.6 Billion | 3.52 Billion | 2.38 Billion | 2.28 Billion | 1.77 Billion |
Good Will | 1.82 Billion | 1.82 Billion | 1.92 Billion | 1.39 Billion | 1.36 Billion | 1.14 Billion |
Intangible Assets | 1.86 Billion | 1.78 Billion | 1.59 Billion | 997.66 Million | 918.03 Million | 626.49 Million |
Long-Term Investments | 10.83 Billion | 1.56 Billion | 1.8 Billion | 1.34 Billion | 689.48 Million | 398.33 Million |
Tax Assets | 366.69 Million | 492.11 Million | 389.84 Million | 300.9 Million | 262.21 Million | 242.94 Million |
Other Non Current Assets | 2.8 Billion | 12.38 Billion | 12.02 Billion | 9.29 Billion | 5.77 Billion | 3.41 Billion |
Other Assets | 1.00 | -0.00 | 1.00 | 1.00 | 1.00 | 1.00 |
Total Liabilities | 18.15 Billion | 17.76 Billion | 16.36 Billion | 13.57 Billion | 11.82 Billion | 5.23 Billion |
Total Current Liabilities | 14.75 Billion | 14.49 Billion | 12.98 Billion | 7.92 Billion | 6.63 Billion | 3.92 Billion |
Account Payables | 1.64 Billion | 1.65 Billion | 1.93 Billion | 941.38 Million | 592.18 Million | 398.72 Million |
Tax Payables | 1.37 Billion | 882.04 Million | 536 Million | 378.65 Million | 281.84 Million | 203.92 Million |
Short Term Debt | 3.96 Billion | 4.1 Billion | 2.65 Billion | 1.4 Billion | 1.95 Billion | 516.69 Million |
Deferred Revenue | - | 358.82 Million | 468.44 Million | 241.74 Million | 128.79 Million | 99.31 Million |
Other Current Liabilities | 9.14 Billion | 8.37 Billion | 7.92 Billion | 5.32 Billion | 3.96 Billion | 2.9 Billion |
Total Non Current Liabilities | 3.39 Billion | 3.26 Billion | 3.38 Billion | 5.65 Billion | 5.19 Billion | 1.31 Billion |
Long-Term Debt | 1.78 Billion | 1.76 Billion | 1.62 Billion | 2.88 Billion | 3.74 Billion | 644.09 Million |
Deferred Revenue Non Current | 1.07 Billion | 910.92 Million | 770.6 Million | 682.03 Million | 667.38 Million | 418.84 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.00 | 148.01 Million | 664.48 Million | 1.8 Billion | 554.55 Million | 140.14 Million |
Other Liabilities | 1.00 | 1.00 | 1.00 | - | 1.00 | 1.00 |
Total Equity | 55.51 Billion | 46.92 Billion | 38.75 Billion | 32.71 Billion | 17.4 Billion | 18.13 Billion |
Stock Holders Equity | 55.12 Billion | 46.58 Billion | 38.49 Billion | 32.49 Billion | 17.31 Billion | 17.65 Billion |
Common Stock | 2.96 Billion | 2.96 Billion | 2.95 Billion | 2.44 Billion | 1.65 Billion | 1.16 Billion |
Retained Earnings | 25.77 Billion | 19.13 Billion | 12.12 Billion | 8.08 Billion | 5.77 Billion | 4.65 Billion |
Accumulated other comprehensive income | 112.3 Million | 4.17 Billion | 4.58 Billion | 3.99 Billion | 1.88 Billion | 1.8 Billion |
Common Stock Equity | 55.12 Billion | 46.58 Billion | 38.49 Billion | 32.49 Billion | 17.31 Billion | 17.65 Billion |
Capital Lease Obligation | 1.09 Billion | 983.81 Million | 1.01 Billion | 1.06 Billion | 1.1 Billion | 629.09 Million |
Total Investments | 10.84 Billion | 10.15 Billion | 9.39 Billion | 7.48 Billion | 4.8 Billion | 2.73 Billion |
Total Debt | 5.74 Billion | 5.86 Billion | 4.28 Billion | 4.29 Billion | 5.69 Billion | 1.16 Billion |
Net Debt | -8.01 Billion | -2.11 Billion | -3.95 Billion | -5.94 Billion | 467.11 Million | -4.59 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 74.23 Billion | 74.39 Billion | 74.93 Billion | 73.66 Billion | 73.66 Billion | 71.75 Billion |
Total Current Assets | 30.46 Billion | 30.26 Billion | 31.15 Billion | 30.42 Billion | 30.42 Billion | 29.77 Billion |
Cash And Short Term Investments | 14.05 Billion | 14.67 Billion | 16.22 Billion | 13.77 Billion | 13.77 Billion | 12.65 Billion |
Cash and Cash Equivalents | 14.05 Billion | 14.67 Billion | 15.72 Billion | 13.76 Billion | 13.76 Billion | 9.44 Billion |
Short Term Investments | 11.03 Billion | 25.37 Million | 503.07 Million | 11 Million | 11 Million | 3.21 Billion |
Net Receivables | 238.75 Million | 8.83 Billion | 8.22 Billion | 9.98 Billion | 9.98 Billion | 1.38 Billion |
Inventory | 5.34 Billion | 5.23 Billion | 5.04 Billion | 4.73 Billion | 4.73 Billion | 5.29 Billion |
Other Current Assets | 10.82 Billion | 1 Billion | 1.17 Billion | 1.92 Billion | 1.92 Billion | 2.59 Billion |
Total Non-Current Assets | 43.77 Billion | 44.13 Billion | 43.78 Billion | 43.24 Billion | 43.24 Billion | 41.98 Billion |
Net PPE | 25.86 Billion | 25.7 Billion | 25.64 Billion | 25.56 Billion | 25.56 Billion | 24.61 Billion |
Good Will And Intangible Assets | 3.62 Billion | 3.66 Billion | 3.67 Billion | 3.68 Billion | 3.68 Billion | 3.78 Billion |
Good Will | 1.83 Billion | 1.84 Billion | 1.83 Billion | 1.82 Billion | 1.82 Billion | 1.87 Billion |
Intangible Assets | 1.79 Billion | 1.82 Billion | 1.84 Billion | 1.86 Billion | 1.86 Billion | 1.91 Billion |
Long-Term Investments | 2.00 | 11.32 Billion | 11.03 Billion | 10.83 Billion | 10.83 Billion | 1.37 Billion |
Tax Assets | 402.91 Million | 489.51 Million | 505.97 Million | 366.69 Million | 366.69 Million | 622.46 Million |
Other Non Current Assets | 13.88 Billion | 2.95 Billion | 2.92 Billion | 2.8 Billion | 2.8 Billion | 11.58 Billion |
Other Assets | - | - | - | 1.00 | 1.00 | - |
Total Liabilities | 18.65 Billion | 19.3 Billion | 18.89 Billion | 18.15 Billion | 18.15 Billion | 19.77 Billion |
Total Current Liabilities | 12.92 Billion | 13.64 Billion | 13.38 Billion | 14.75 Billion | 14.75 Billion | 16.97 Billion |
Account Payables | 1.99 Billion | 1.98 Billion | 1.69 Billion | 1.64 Billion | 1.64 Billion | 2.2 Billion |
Tax Payables | 950.54 Million | 720.3 Million | 1.25 Billion | 1.37 Billion | 1.37 Billion | 1.3 Billion |
Short Term Debt | 2.7 Billion | 3.15 Billion | 3.17 Billion | 3.96 Billion | 3.96 Billion | 4.83 Billion |
Deferred Revenue | 5.41 Billion | 1.74 Billion | -260.29 Million | - | - | 314.44 Million |
Other Current Liabilities | 2.8 Billion | 6.76 Billion | 8.77 Billion | 9.14 Billion | 9.14 Billion | 9.63 Billion |
Total Non Current Liabilities | 5.72 Billion | 5.65 Billion | 5.5 Billion | 3.39 Billion | 3.39 Billion | 2.79 Billion |
Long-Term Debt | 2.91 Billion | 4.01 Billion | 3.92 Billion | 1.78 Billion | 1.78 Billion | 1.42 Billion |
Deferred Revenue Non Current | 1.01 Billion | 1.04 Billion | 1.06 Billion | 1.07 Billion | 1.07 Billion | 963.8 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.2 Billion | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 55.58 Billion | 55.09 Billion | 56.04 Billion | 55.51 Billion | 55.51 Billion | 51.98 Billion |
Stock Holders Equity | 55.17 Billion | 54.71 Billion | 55.63 Billion | 55.12 Billion | 55.12 Billion | 51.58 Billion |
Common Stock | 2.91 Billion | 2.91 Billion | 2.93 Billion | 2.96 Billion | 2.96 Billion | 2.96 Billion |
Retained Earnings | 29.42 Billion | 27.13 Billion | 27.71 Billion | 25.77 Billion | 25.77 Billion | 24.56 Billion |
Accumulated other comprehensive income | - | 129.4 Million | 26.26 Billion | 112.3 Million | 112.3 Million | 406.36 Million |
Common Stock Equity | 55.17 Billion | 54.71 Billion | 55.63 Billion | 55.12 Billion | 55.12 Billion | 51.58 Billion |
Capital Lease Obligation | 1.2 Billion | 1.11 Billion | 1.05 Billion | 1.09 Billion | 1.09 Billion | 1.07 Billion |
Total Investments | 11.03 Billion | 11.32 Billion | 11.03 Billion | 10.84 Billion | 10.84 Billion | 10.05 Billion |
Total Debt | 5.61 Billion | 7.16 Billion | 7.09 Billion | 5.74 Billion | 5.74 Billion | 6.26 Billion |
Net Debt | -8.43 Billion | -7.5 Billion | -8.63 Billion | -8.01 Billion | -8.01 Billion | -3.18 Billion |
300821
SPWH
ONVO
MHN
TAYS
300351