USD 1.5
(4.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 37.05 Million | 36.02 Million | 37.87 Million | 32.25 Million | 37.52 Million | 48.89 Million |
Total Current Assets | 35.84 Million | 34.24 Million | 35.29 Million | 27.66 Million | 33.02 Million | 43.82 Million |
Cash And Short Term Investments | 21.98 Million | 13.26 Million | 14.96 Million | 16.88 Million | 20.86 Million | 25.45 Million |
Cash and Cash Equivalents | 19.94 Million | 10.31 Million | 14.96 Million | 16.88 Million | 20.86 Million | 25.45 Million |
Short Term Investments | 2.04 Million | 2.95 Million | - | - | - | - |
Net Receivables | 4.24 Million | 6.94 Million | 6.54 Million | 4.49 Million | 4.04 Million | 6.86 Million |
Inventory | 8.48 Million | 13.13 Million | 11.79 Million | 4.93 Million | 6.8 Million | 9.8 Million |
Other Current Assets | 1.12 Million | 904 Thousand | 1.98 Million | 1.35 Million | 1.29 Million | 1.7 Million |
Total Non-Current Assets | 1.2 Million | 1.77 Million | 2.57 Million | 4.58 Million | 4.5 Million | 5.06 Million |
Net PPE | 1.09 Million | 1.69 Million | 2.11 Million | 3.36 Million | 1.7 Million | 1.29 Million |
Good Will And Intangible Assets | - | - | 376 Thousand | 1.14 Million | 2.72 Million | 3.27 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 376 Thousand | 1.14 Million | 2.72 Million | 3.27 Million |
Long-Term Investments | 119 Thousand | 86 Thousand | 86 Thousand | 80 Thousand | 73 Thousand | 100 Thousand |
Tax Assets | - | - | -86 Thousand | -80 Thousand | -73 Thousand | -100 Thousand |
Other Non Current Assets | - | -1.00 | 86 Thousand | 80 Thousand | 73 Thousand | 492 Thousand |
Other Assets | - | 1.00 | 1.00 | - | - | - |
Total Liabilities | 5.17 Million | 5.75 Million | 11.44 Million | 10.09 Million | 5.86 Million | 7.71 Million |
Total Current Liabilities | 4.46 Million | 4.59 Million | 9.73 Million | 6.15 Million | 5.3 Million | 7.09 Million |
Account Payables | 1.85 Million | 1.68 Million | 4.83 Million | 1.92 Million | 1.06 Million | 2.31 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 527 Thousand | 525 Thousand | 484 Thousand | 450 Thousand | 339 Thousand | - |
Deferred Revenue | 469 Thousand | 338 Thousand | 921 Thousand | 874 Thousand | 1.09 Million | 1.21 Million |
Other Current Liabilities | 1.61 Million | 2.04 Million | 3.49 Million | 2.91 Million | 2.79 Million | 3.56 Million |
Total Non Current Liabilities | 714 Thousand | 1.16 Million | 1.7 Million | 3.93 Million | 565 Thousand | 620 Thousand |
Long-Term Debt | 273 Thousand | 854 Thousand | 1.42 Million | 3.53 Million | 250 Thousand | - |
Deferred Revenue Non Current | 332 Thousand | 171 Thousand | 142 Thousand | 105 Thousand | 221 Thousand | 444 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 441 Thousand | 135 Thousand | 141 Thousand | 296 Thousand | 344 Thousand | 176 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 31.87 Million | 30.27 Million | 26.43 Million | 22.15 Million | 31.66 Million | 41.18 Million |
Stock Holders Equity | 31.87 Million | 30.27 Million | 26.43 Million | 22.15 Million | 31.66 Million | 41.18 Million |
Common Stock | 115 Thousand | 115 Thousand | 112 Thousand | 110 Thousand | 157 Thousand | 154 Thousand |
Retained Earnings | -344.05 Million | -345.84 Million | -349.66 Million | -353.53 Million | -350.8 Million | -340.69 Million |
Accumulated other comprehensive income | - | - | - | - | - | -6.81 Million |
Common Stock Equity | 31.87 Million | 30.27 Million | 26.43 Million | 22.15 Million | 31.66 Million | 41.18 Million |
Capital Lease Obligation | 800 Thousand | 854 Thousand | 1.42 Million | 2.34 Million | 339 Thousand | - |
Total Investments | 2.16 Million | 2.95 Million | 86 Thousand | 80 Thousand | 73 Thousand | 100 Thousand |
Total Debt | 273 Thousand | 1.37 Million | 1.9 Million | 3.98 Million | 339 Thousand | - |
Net Debt | -19.66 Million | -8.93 Million | -13.05 Million | -12.9 Million | -20.53 Million | -25.45 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 37.05 Million | 37.05 Million | 36.68 Million | 36.79 Million | 36.78 Million | 36.02 Million |
Total Current Assets | 35.84 Million | 35.84 Million | 35.31 Million | 35.23 Million | 35.13 Million | 34.24 Million |
Cash And Short Term Investments | 21.98 Million | 21.98 Million | 19.51 Million | 16.06 Million | 13.85 Million | 13.26 Million |
Cash and Cash Equivalents | 19.94 Million | 19.94 Million | 19.51 Million | 16.06 Million | 13.85 Million | 10.31 Million |
Short Term Investments | 2.04 Million | 2.04 Million | - | - | - | 2.95 Million |
Net Receivables | 4.24 Million | 4.24 Million | 5.31 Million | 8.61 Million | 8.48 Million | 6.94 Million |
Inventory | 8.48 Million | 8.48 Million | 9.24 Million | 9.8 Million | 11.93 Million | 13.13 Million |
Other Current Assets | 1.12 Million | 1.12 Million | 1.24 Million | 747 Thousand | 862 Thousand | 904 Thousand |
Total Non-Current Assets | 1.2 Million | 1.2 Million | 1.36 Million | 1.55 Million | 1.64 Million | 1.77 Million |
Net PPE | 1.09 Million | 1.09 Million | 1.24 Million | 1.43 Million | 1.53 Million | 1.69 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 119 Thousand | 119 Thousand | 120 Thousand | 116 Thousand | 113 Thousand | 86 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -1.00 | -1.00 | - | - | -1.00 | -1.00 |
Other Assets | 1.00 | 1.00 | - | - | 1.00 | 1.00 |
Total Liabilities | 5.17 Million | 5.17 Million | 4.55 Million | 5.07 Million | 5.75 Million | 5.75 Million |
Total Current Liabilities | 4.46 Million | 4.46 Million | 3.72 Million | 4.1 Million | 4.61 Million | 4.59 Million |
Account Payables | 1.85 Million | 1.85 Million | 1.16 Million | 1.36 Million | 2.15 Million | 1.68 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 527 Thousand | 527 Thousand | 527 Thousand | 540 Thousand | 536 Thousand | 525 Thousand |
Deferred Revenue | 469 Thousand | 469 Thousand | 328 Thousand | 535 Thousand | 476 Thousand | 338 Thousand |
Other Current Liabilities | 1.61 Million | 1.61 Million | 1.69 Million | 1.66 Million | 1.44 Million | 2.04 Million |
Total Non Current Liabilities | 714 Thousand | 714 Thousand | 833.99 Thousand | 977 Thousand | 1.14 Million | 1.16 Million |
Long-Term Debt | 273 Thousand | 273 Thousand | 411 Thousand | 559 Thousand | 705 Thousand | 854 Thousand |
Deferred Revenue Non Current | 332 Thousand | 332 Thousand | 283 Thousand | 278 Thousand | 300 Thousand | 171 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 109 Thousand | 109 Thousand | 140 Thousand | 140 Thousand | 138 Thousand | 135 Thousand |
Other Liabilities | - | - | 1.00 | - | 1.00 | - |
Total Equity | 31.87 Million | 31.87 Million | 32.12 Million | 31.71 Million | 31.02 Million | 30.27 Million |
Stock Holders Equity | 31.87 Million | 31.87 Million | 32.12 Million | 31.71 Million | 31.02 Million | 30.27 Million |
Common Stock | 115 Thousand | 115 Thousand | 115 Thousand | 115 Thousand | 116 Thousand | 115 Thousand |
Retained Earnings | -344.05 Million | -344.05 Million | -343.83 Million | -344.2 Million | -344.99 Million | -345.84 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 31.87 Million | 31.87 Million | 32.12 Million | 31.71 Million | 31.02 Million | 30.27 Million |
Capital Lease Obligation | 273 Thousand | 273 Thousand | 411 Thousand | 1.09 Million | 705 Thousand | 854 Thousand |
Total Investments | 2.04 Million | 2.04 Million | 120 Thousand | 116 Thousand | 113 Thousand | 2.95 Million |
Total Debt | 800 Thousand | 800 Thousand | 938 Thousand | 1.09 Million | 1.24 Million | 1.37 Million |
Net Debt | -19.14 Million | -19.14 Million | -18.57 Million | -14.96 Million | -12.61 Million | -8.93 Million |
PSSA3
ATVDY
FOSL
5536
EMBASSY-RR
AILIN