USD 24.62
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|
Operating Cash Flow | 8.62 Million | 8.84 Million | 36 Thousand | 4.37 Million |
Net Income | 3.84 Million | 4.6 Million | 3.77 Million | 3.52 Million |
Depreciation & Amortization | 2.02 Million | 2.17 Million | 1.88 Million | 1.04 Million |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | -1.33 Million | -94 Thousand | 721 Thousand | 1.09 Million |
Other non-cash items | -9000.00 | -2.59 Million | -5.74 Million | -1.8 Million |
Investing Cash Flow | -100.18 Million | -77.68 Million | -50.24 Million | -7.75 Million |
Investments in PPE | -2.18 Million | -9.55 Million | -7.41 Million | -679.4 Thousand |
Acquisitions | - | - | - | - |
Investment purchases | -29.5 Million | -80.49 Million | -51.31 Million | -15.47 Million |
Sales/Maturities of investments | 13.82 Million | 15.56 Million | 24.8 Million | 32.23 Million |
Other Investing Activities | -232 Thousand | - | - | -135 Thousand |
Financing Cash Flow | -11.99 Million | 147.34 Million | 88.37 Million | 6.43 Million |
Debt repayment | -39 Million | -19.37 Million | -24 Million | -2.29 Million |
Dividends payments | -1.1 Million | -1.14 Million | -1.15 Million | -1.16 Million |
Common Stock Repurchased | -1.26 Million | -583 Thousand | -262 Thousand | - |
Common Stock Issuance | 5000.00 | 8000.00 | 32 Thousand | 60.1 Thousand |
Other Financing Activities | -48.62 Million | 129.69 Million | 113.76 Million | 5.24 Million |
Accounts receivables | 351 Thousand | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | -1.68 Million | - | - | - |
Cash at beginning of period | 134.57 Million | 56.06 Million | 17.89 Million | 14.84 Million |
Cash at end of period | 31.02 Million | 134.57 Million | 56.06 Million | 17.89 Million |
Capital Expenditure | -2.18 Million | -9.55 Million | -7.41 Million | -679.4 Thousand |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | -103.55 Million | 78.51 Million | 38.17 Million | 3.05 Million |
Free Cash Flow | 6.43 Million | -707 Thousand | -7.37 Million | 3.69 Million |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY |
---|---|---|---|---|
Operating Cash Flow | - | - | - | - |
Net Income | 3.84 Million | 4.6 Million | 3.77 Million | 3.52 Million |
Depreciation & Amortization | 2.02 Million | 2.17 Million | 1.88 Million | 1.04 Million |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | -1.33 Million | -94 Thousand | 721 Thousand | 1.09 Million |
Other non-cash items | -9000.00 | -2.59 Million | -5.74 Million | -1.8 Million |
Investing Cash Flow | -100.18 Million | -77.68 Million | -50.24 Million | -7.75 Million |
Investments in PPE | -2.18 Million | -9.55 Million | -7.41 Million | -679.4 Thousand |
Acquisitions | - | - | - | - |
Investment purchases | -29.5 Million | -80.49 Million | -51.31 Million | -15.47 Million |
Sales/Maturities of investments | 13.82 Million | 15.56 Million | 24.8 Million | 32.23 Million |
Other Investing Activities | -232 Thousand | - | - | -135 Thousand |
Financing Cash Flow | -11.99 Million | 147.34 Million | 88.37 Million | 6.43 Million |
Debt repayment | -39 Million | -19.37 Million | -24 Million | -2.29 Million |
Dividends payments | -1.1 Million | -1.14 Million | -1.15 Million | -1.16 Million |
Common Stock Repurchased | -1.26 Million | -583 Thousand | -262 Thousand | - |
Common Stock Issuance | 5000.00 | 8000.00 | 32 Thousand | 60.1 Thousand |
Other Financing Activities | -48.62 Million | 129.69 Million | 113.76 Million | 5.24 Million |
Accounts receivables | - | - | - | - |
Accounts payables | - | - | - | - |
Inventory | - | - | - | - |
Other working capital | - | - | - | - |
Cash at beginning of period | 134.57 Million | 56.06 Million | 17.89 Million | 14.84 Million |
Cash at end of period | 31.02 Million | 134.57 Million | 56.06 Million | 17.89 Million |
Capital Expenditure | -2.18 Million | -9.55 Million | -7.41 Million | -679.4 Thousand |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | -103.55 Million | 78.51 Million | 38.17 Million | 3.05 Million |
Free Cash Flow | 6.43 Million | -707 Thousand | -7.37 Million | 3.69 Million |
EVGR
ZDGE
006110
BIOV
CDIIQ
PLNT