Harrys Manufacturing Inc. (WSRRF)
USD 0.01
(0.0%)
USD 0.01
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 23.49 Thousand | - | - | - | 7500.00 | - |
| Cost of Revenue | 26.57 Thousand | 23.81 Thousand | 41.19 Thousand | 248.84 Thousand | 193.34 Thousand | - |
| Gross Profit | -3082.00 | -23.81 Thousand | -41.19 Thousand | -248.84 Thousand | -185.84 Thousand | - |
| Operating Expenses | -3082.00 | 843.82 Thousand | 934.04 Thousand | 1.26 Million | 1.94 Million | 675.88 Thousand |
| Selling, General and Administrative Expenses | 296.77 Thousand | 820.01 Thousand | 892.85 Thousand | 1.01 Million | 1.93 Million | 675.88 Thousand |
| Research and Development Expenses | - | - | - | - | 2137.00 | - |
| Other Expenses | -299.86 Thousand | - | - | 176.59 Thousand | - | - |
| Cost and Expenses | 579.04 Thousand | 843.82 Thousand | 934.04 Thousand | 1.26 Million | 2.13 Million | 675.88 Thousand |
| Operating Income | -555.55 Thousand | -843.82 Thousand | -934.04 Thousand | -1.08 Million | -2.12 Million | -611.92 Thousand |
| Interest Expense | 724.00 | 120.6 Thousand | 65.95 Thousand | 21.02 Thousand | 1221.00 | 3155.00 |
| Income Tax Expense | - | 120.61 Thousand | 65.95 Thousand | 197.61 Thousand | 1221.00 | -46.84 Thousand |
| Earnings before Tax | -650.14 Thousand | -1.25 Million | -1.19 Million | -1.68 Million | -14.07 Million | -665.08 Thousand |
| Net Income | -650.14 Thousand | -1.25 Million | -1.19 Million | -1.68 Million | -14.07 Million | -665.08 Thousand |
| Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | -0.02 | -0.19 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | -0.02 | -0.19 | -0.02 |
| Weighted Average Shares Outstanding | 93.87 Million | 87.75 Million | 81.34 Million | 73.64 Million | 72.73 Million | 43.89 Million |
| Weighted Average Shares Outstanding (Diluted) | 93.87 Million | 87.75 Million | 81.34 Million | 73.64 Million | 72.73 Million | 43.89 Million |
| Gross Margin | -0.13 | - | - | - | -24.78 | - |
| EBIT Margin | -27.57 | - | - | - | -257.69 | - |
| Profit Margin | -27.67 | - | - | - | -1876.37 | - |
| EBITDA | -647.72 Thousand | -1.03 Million | -891.71 Thousand | -789.92 Thousand | -1.93 Million | -639.99 Thousand |
| Earnings Before Tax Margin | -23.64 | - | - | - | -283.47 | - |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 25.6 Thousand | 21.63 Thousand | 7292.00 | 23.49 Thousand | 18.72 Thousand | 955.00 |
| Cost of Revenue | 54.05 Thousand | 64.69 Thousand | 5764.00 | 26.57 Thousand | 23.77 Thousand | 1091.00 |
| Gross Profit | -28.44 Thousand | -43.06 Thousand | 1528.00 | -3082.00 | -5054.00 | -136.00 |
| Operating Expenses | 51.19 Thousand | 77.4 Thousand | 66.5 Thousand | 585.32 Thousand | 88.17 Thousand | 203.47 Thousand |
| Selling, General and Administrative Expenses | 51.19 Thousand | 77.4 Thousand | 48.41 Thousand | - | 33.63 Thousand | 160.64 Thousand |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 35.99 Thousand | - | 63.01 Thousand | 40 Thousand | 20 Thousand | 20 Thousand |
| Cost and Expenses | 105.25 Thousand | 142.09 Thousand | 72.27 Thousand | 611.89 Thousand | 111.94 Thousand | 204.56 Thousand |
| Operating Income | -79.64 Thousand | -120.47 Thousand | -1963.00 | -548.4 Thousand | -77.22 Thousand | -182.6 Thousand |
| Interest Expense | - | - | - | 724.00 | -5792.00 | 3001.00 |
| Income Tax Expense | -3.00 | -3.00 | 63.01 Thousand | 40.72 Thousand | 14.2 Thousand | 23 Thousand |
| Earnings before Tax | -79.64 Thousand | -120.46 Thousand | -1963.00 | -650.14 Thousand | -141.19 Thousand | -185.6 Thousand |
| Net Income | -79.64 Thousand | -120.46 Thousand | -1963.00 | -650.14 Thousand | -141.19 Thousand | -185.6 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | - | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | - | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 99.33 Million | 99.33 Million | 96.52 Million | 93.87 Million | 95.33 Million | 94.72 Million |
| Weighted Average Shares Outstanding (Diluted) | 99.33 Million | 99.33 Million | 96.52 Million | 93.87 Million | 95.33 Million | 94.72 Million |
| Gross Margin | -1.11 | -1.99 | 0.21 | -0.13 | -0.27 | -0.14 |
| EBIT Margin | -3.09 | -5.55 | -0.21 | - | -4.10 | -190.77 |
| Profit Margin | -3.11 | -5.57 | -0.27 | -27.67 | -7.54 | -194.35 |
| EBITDA | -79.22 Thousand | -120.05 Thousand | -1541.00 | - | -76.79 Thousand | -182.18 Thousand |
| Earnings Before Tax Margin | -3.11 | -5.57 | -0.27 | -23.34 | -4.12 | -191.21 |
GRLT
FFG
DPUKY
EDR
8708
NZL