USD 0.0
(-48.0%)
Breakdown | 2023 | 2022 | 2021 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | 267.2 Thousand | 30.2 Thousand | - | - |
Cost of Revenue | - | - | 185.64 Thousand | 20.07 Thousand | - | - |
Gross Profit | - | - | 81.55 Thousand | 10.12 Thousand | - | - |
Operating Expenses | 1.12 Million | 3.06 Million | 13.68 Million | 97.3 Thousand | 102.39 Thousand | 40.18 Thousand |
Selling, General and Administrative Expenses | 1.12 Million | 3.06 Million | 10.62 Million | 72.3 Thousand | 102.39 Thousand | 40.18 Thousand |
Research and Development Expenses | - | - | 3 Million | 25 Thousand | - | - |
Other Expenses | - | 135.78 Thousand | -1.6 Million | - | - | - |
Cost and Expenses | 1.12 Million | 3.06 Million | 13.86 Million | 117.38 Thousand | 102.39 Thousand | 40.18 Thousand |
Operating Income | -1.12 Million | -2.87 Million | -13.59 Million | -87.18 Thousand | -102.39 Thousand | -40.18 Thousand |
Interest Expense | 7717.99 | 75.17 Thousand | 30.11 Thousand | - | - | - |
Income Tax Expense | -309.94 Thousand | 5.43 Million | 30.11 Thousand | -87.18 Thousand | -171.85 Thousand | -161.14 Thousand |
Earnings before Tax | -2.06 Million | -3.16 Million | -34.33 Million | -87.18 Thousand | -101.53 Thousand | -40.18 Thousand |
Net Income | -1.75 Million | -8.59 Million | -34.33 Million | -87.18 Thousand | -101.53 Thousand | -40.18 Thousand |
Earnings Per Share Basic | -0.05 | -0.25 | -1.48 | -0.01 | - | - |
Earnings Per Share Diluted | -0.05 | -0.25 | -1.48 | -0.01 | - | - |
Weighted Average Shares Outstanding | 35.03 Million | 34.38 Million | 23.15 Million | 12.57 Million | - | - |
Weighted Average Shares Outstanding (Diluted) | 35.03 Million | 34.38 Million | 23.15 Million | 12.57 Million | - | - |
Gross Margin | - | - | 0.31 | 0.34 | - | - |
EBIT Margin | - | - | -50.69 | -2.89 | - | - |
Profit Margin | - | - | -128.51 | -2.89 | - | - |
EBITDA | -2.05 Million | -2.87 Million | -4.67 Million | -87.18 Thousand | -101.53 Thousand | -40.18 Thousand |
Earnings Before Tax Margin | - | - | -50.89 | -2.89 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 157.2 Thousand | 103.94 Thousand | 166.3 Thousand | 1.12 Million | 185.87 Thousand | 375.77 Thousand |
Selling, General and Administrative Expenses | 157.2 Thousand | 103.94 Thousand | 166.3 Thousand | - | 185.87 Thousand | 375.77 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 157.2 Thousand | 103.94 Thousand | 166.3 Thousand | 1.12 Million | 185.87 Thousand | 375.77 Thousand |
Operating Income | -157.2 Thousand | -103.93 Thousand | -166.3 Thousand | -1.12 Million | -185.87 Thousand | -375.77 Thousand |
Interest Expense | 1298.00 | 837.00 | 5791.00 | 7717.99 | 1070.00 | 246.00 |
Income Tax Expense | - | -43.27 Thousand | 606.05 Thousand | -309.94 Thousand | -1.55 Million | 418.13 Thousand |
Earnings before Tax | -196.14 Thousand | -210.96 Thousand | -134.16 Thousand | -2.06 Million | -925.85 Thousand | -527.07 Thousand |
Net Income | -196.14 Thousand | -210.96 Thousand | -740.21 Thousand | -1.75 Million | 626.76 Thousand | -945.21 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.04 | - | 0.02 | -0.03 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.04 | - | 0.02 | -0.03 |
Weighted Average Shares Outstanding | 35.03 Million | 35.03 Million | 20.92 Million | 35.03 Million | 35.03 Million | 35.03 Million |
Weighted Average Shares Outstanding (Diluted) | 35.03 Million | 35.03 Million | 20.92 Million | 35.03 Million | 35.03 Million | 35.03 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -157.2 Thousand | -103.93 Thousand | -166.3 Thousand | - | -185.87 Thousand | -375.77 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
PREMCO
SRHHYPOLTD
FRSX
1878
TOTDY
JMA