USD 0.2
(1.65%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 28.27 Million | 6.47 Million | 55.87 Million | - | - |
Cost of Revenue | 9.74 Million | 9.02 Million | 134.75 Thousand | - | - |
Gross Profit | 18.52 Million | -2.55 Million | 55.74 Million | - | - |
Operating Expenses | 34.84 Million | 38.1 Million | 5 Million | 153.75 Thousand | 392.97 Thousand |
Selling, General and Administrative Expenses | 34.84 Million | 32.76 Million | 4.99 Million | 153.75 Thousand | 392.97 Thousand |
Research and Development Expenses | - | 10.58 Million | 674.38 Thousand | - | - |
Other Expenses | -149.32 Thousand | 5.33 Million | 1778.00 | - | - |
Cost and Expenses | 44.58 Million | 47.13 Million | 5.13 Million | 153.75 Thousand | 392.97 Thousand |
Operating Income | -16.31 Million | -42.02 Million | -5.14 Million | -153.75 Thousand | -392.98 Thousand |
Interest Expense | 119.68 Thousand | 16.25 Thousand | - | - | - |
Income Tax Expense | -857.44 Thousand | -1.51 Million | 2.94 Million | - | - |
Earnings before Tax | -15.27 Million | -37.09 Million | -5.06 Million | -153.75 Thousand | -392.97 Thousand |
Net Income | -16.69 Million | -35.58 Million | -5.06 Million | -153.75 Thousand | -392.97 Thousand |
Earnings Per Share Basic | -0.04 | -0.25 | -0.15 | -0.10 | -0.33 |
Earnings Per Share Diluted | -0.04 | -0.25 | -0.15 | -0.10 | -0.33 |
Weighted Average Shares Outstanding | 437.65 Million | 144.01 Million | 34.46 Million | 1.57 Million | 1.18 Million |
Weighted Average Shares Outstanding (Diluted) | 437.65 Million | 144.01 Million | 34.46 Million | 1.57 Million | 1.18 Million |
Gross Margin | 0.66 | -0.39 | 1.00 | - | - |
EBIT Margin | -0.23 | -3.48 | -0.09 | - | - |
Profit Margin | -0.59 | -5.49 | -0.09 | - | - |
EBITDA | -6.56 Million | -22.55 Million | -5.13 Million | -153.75 Thousand | -392.98 Thousand |
Earnings Before Tax Margin | -0.58 | -6.49 | -0.09 | - | - |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 12.92 Million | 28.27 Million | 9.9 Million | 2.97 Million | 2.46 Million | 790.55 Thousand |
Cost of Revenue | 1.79 Million | 9.74 Million | 4.34 Million | 2.14 Million | 2.91 Million | - |
Gross Profit | 11.13 Million | 18.52 Million | 5.55 Million | 828.08 Thousand | -450.13 Thousand | 790.55 Thousand |
Operating Expenses | 10.15 Million | 34.84 Million | 10.91 Million | 5.18 Million | 7.81 Million | 7.59 Million |
Selling, General and Administrative Expenses | 10.15 Million | - | 3.93 Million | 1.16 Million | 6.05 Million | 7.59 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -945.04 Thousand | -149.32 Thousand | 18.85 Thousand | -10.67 Thousand | 1.75 Million | - |
Cost and Expenses | 11.94 Million | 44.58 Million | 15.26 Million | 7.33 Million | 10.72 Million | 7.59 Million |
Operating Income | 978.71 Thousand | -16.31 Million | -6.92 Million | -4.93 Million | -8.73 Million | -6.8 Million |
Interest Expense | -2.59 Million | 119.68 Thousand | 1.64 Million | 582.18 Thousand | 482.8 Thousand | 71.12 Thousand |
Income Tax Expense | 1.26 Million | -857.44 Thousand | -561.36 Thousand | 571.5 Thousand | -476.7 Thousand | -1.21 Million |
Earnings before Tax | 7.57 Million | -15.27 Million | -10.56 Million | -4.58 Million | -8.1 Million | -104.17 Million |
Net Income | 4.43 Million | -16.69 Million | -10 Million | -4.58 Million | -7.62 Million | -102.95 Million |
Earnings Per Share Basic | 0.01 | - | -0.02 | -0.02 | -0.03 | -0.48 |
Earnings Per Share Diluted | 0.01 | - | -0.02 | -0.02 | -0.03 | -0.48 |
Weighted Average Shares Outstanding | 651.5 Million | 437.65 Million | 622.57 Million | 241.97 Million | 230.36 Million | 214.63 Million |
Weighted Average Shares Outstanding (Diluted) | 651.5 Million | 437.65 Million | 622.57 Million | 241.97 Million | 230.36 Million | 214.63 Million |
Gross Margin | 0.86 | 0.66 | 0.56 | 0.28 | -0.18 | 1.00 |
EBIT Margin | 0.21 | - | -0.17 | -0.50 | -2.55 | -8.60 |
Profit Margin | 0.34 | -0.59 | -1.01 | -1.54 | -3.09 | -130.23 |
EBITDA | 2.76 Million | - | -1.63 Million | -1.47 Million | -6.29 Million | -6.8 Million |
Earnings Before Tax Margin | 0.08 | -0.58 | -0.70 | -1.66 | -3.54 | -8.60 |
BIOPOR
GVKPIL
WDBG
NVG
SWRNASE
MORARKFI