USD 0.36
(-36.12%)
Breakdown | 2022 | 2021 | 2020 |
---|---|---|---|
Revenue | 89.26 Thousand | - | - |
Cost of Revenue | 51.72 Thousand | - | - |
Gross Profit | 37.53 Thousand | - | - |
Operating Expenses | 576.86 Thousand | 26.22 Thousand | 26.22 Thousand |
Selling, General and Administrative Expenses | 366.35 Thousand | 26.22 Thousand | 26.22 Thousand |
Research and Development Expenses | - | - | - |
Other Expenses | 210.5 Thousand | - | - |
Cost and Expenses | 628.58 Thousand | 26.22 Thousand | 26.22 Thousand |
Operating Income | -539.32 Thousand | -26.22 Thousand | -26.22 Thousand |
Interest Expense | 2133.00 | - | - |
Income Tax Expense | 1.81 Million | - | - |
Earnings before Tax | -2.35 Million | -26.22 Thousand | -26.22 Thousand |
Net Income | -4.16 Million | -26.22 Thousand | -26.22 Thousand |
Earnings Per Share Basic | -0.24 | -0.01 | - |
Earnings Per Share Diluted | -0.24 | -0.01 | - |
Weighted Average Shares Outstanding | 17.07 Million | 2.07 Million | - |
Weighted Average Shares Outstanding (Diluted) | 17.07 Million | 2.07 Million | - |
Gross Margin | 0.42 | - | - |
EBIT Margin | -3.68 | - | - |
Profit Margin | -46.62 | - | - |
EBITDA | -328.69 Thousand | -26.22 Thousand | -26.22 Thousand |
Earnings Before Tax Margin | -6.04 | - | - |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Revenue | 50 Thousand | 54.76 Thousand | 110.2 Thousand | 89.26 Thousand | 80.91 Thousand | 4350.00 |
Cost of Revenue | 15 Thousand | 39.82 Thousand | 68.47 Thousand | 51.72 Thousand | 51.24 Thousand | 477.00 |
Gross Profit | 35 Thousand | 14.94 Thousand | 41.73 Thousand | 37.53 Thousand | 29.66 Thousand | 3873.00 |
Operating Expenses | 94.77 Thousand | 139.42 Thousand | 696.52 Thousand | 576.86 Thousand | 175.53 Thousand | 151.27 Thousand |
Selling, General and Administrative Expenses | 94.77 Thousand | 139.42 Thousand | 696.52 Thousand | - | 91.33 Thousand | 67.05 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 66.57 Thousand | 14.31 Thousand | 587.84 Thousand | 210.5 Thousand | 84.19 Thousand | 84.21 Thousand |
Cost and Expenses | 109.77 Thousand | 179.25 Thousand | 765 Thousand | 628.58 Thousand | 226.78 Thousand | 151.74 Thousand |
Operating Income | -59.77 Thousand | -124.48 Thousand | -654.79 Thousand | -539.32 Thousand | -145.87 Thousand | -147.39 Thousand |
Interest Expense | 3368.00 | 6099.00 | - | 2133.00 | 1336.00 | 606.00 |
Income Tax Expense | - | 6099.00 | - | 1.81 Million | 1.00 | 606.00 |
Earnings before Tax | -63.13 Thousand | -116.27 Thousand | -654.79 Thousand | -2.35 Million | -1.95 Million | -148 Thousand |
Net Income | -63.13 Thousand | -116.27 Thousand | -654.79 Thousand | -4.16 Million | -1.95 Million | -148.6 Thousand |
Earnings Per Share Basic | -0.00 | -0.01 | -0.04 | - | -0.11 | -0.04 |
Earnings Per Share Diluted | -0.00 | -0.01 | -0.04 | - | -0.11 | -0.04 |
Weighted Average Shares Outstanding | 18.32 Million | 17.52 Million | 17.47 Million | 17.07 Million | 17.07 Million | 4.24 Million |
Weighted Average Shares Outstanding (Diluted) | 18.32 Million | 17.52 Million | 17.47 Million | 17.07 Million | 17.07 Million | 4.24 Million |
Gross Margin | 0.70 | 0.27 | 0.38 | 0.42 | 0.37 | 0.89 |
EBIT Margin | -1.20 | -2.01 | -5.94 | - | -23.13 | -14.52 |
Profit Margin | -1.26 | -2.12 | -5.94 | -46.62 | -24.19 | -34.16 |
EBITDA | -59.77 Thousand | -110.17 Thousand | -654.79 Thousand | - | -1.87 Million | -63.18 Thousand |
Earnings Before Tax Margin | -1.20 | -2.27 | -5.94 | -6.04 | -1.80 | -33.88 |
002395
KIM-PM
6509
FLR
3339
PTCHF