WealthNavi Inc. (WNAVF)
USD 13.1
(0.0%)
USD 13.1
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 8.16 Billion | 50.11 Million | 40.36 Million | 24.37 Million | 14.28 Million | 8.03 Million |
| Cost of Revenue | 165.91 Million | 1.03 Million | 894.1 Thousand | 968.14 Thousand | 714.86 Thousand | 721.72 Thousand |
| Gross Profit | 8 Billion | 49.07 Million | 39.47 Million | 23.4 Million | 13.57 Million | 7.3 Million |
| Operating Expenses | 7.47 Billion | 47.47 Million | 43.23 Million | 32.88 Million | 32.54 Million | 2.58 Billion |
| Selling, General and Administrative Expenses | 4.8 Billion | 4.17 Billion | 3.45 Billion | 2.18 Billion | 2.4 Billion | -1.95 |
| Research and Development Expenses | - | 0.03 | -0.11 | -0.40 | -1.32 | -1.95 |
| Other Expenses | 2.79 Billion | -47.47 Million | -43.23 Million | -32.88 Million | -32.54 Million | 14.59 Thousand |
| Cost and Expenses | 7.64 Billion | 48.51 Million | 44.12 Million | 33.85 Million | 33.26 Million | 2.6 Billion |
| Operating Income | 523.67 Million | 1.59 Million | -3.75 Million | -9.48 Million | -18.97 Million | 543.09 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 49.19 Million | -575.01 Thousand | 33 Thousand | 36.8 Thousand | 34.96 Thousand | -15.67 Million |
| Earnings before Tax | 424.46 Million | 1.63 Million | -4.27 Million | -9.67 Million | -18.92 Million | -15.13 Million |
| Net Income | 375.27 Million | 2.2 Million | -4.3 Million | -9.71 Million | -18.96 Million | -15.65 Million |
| Earnings Per Share Basic | 7.65 | 6.07 | -10.85 | -23.58 | -45.83 | -38.21 |
| Earnings Per Share Diluted | 7.51 | 6.07 | -10.85 | -23.58 | -45.83 | -38.21 |
| Weighted Average Shares Outstanding | 49.05 Million | 363.7 Thousand | 396.49 Thousand | 412.06 Thousand | 413.78 Thousand | 409.86 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 50 Million | 363.7 Thousand | 396.49 Thousand | 412.06 Thousand | 413.78 Thousand | 409.86 Thousand |
| Gross Margin | 0.98 | 0.98 | 0.98 | 0.96 | 0.95 | 0.91 |
| EBIT Margin | 0.08 | 0.05 | -0.08 | -0.36 | -1.29 | -206.92 |
| Profit Margin | 0.05 | 0.04 | -0.11 | -0.40 | -1.33 | -1.95 |
| EBITDA | 615.88 Million | 289.52 Million | -356.49 Million | -903.48 Million | -2 Billion | -1.66 Billion |
| Earnings Before Tax Margin | 0.06 | 0.03 | -0.09 | -0.39 | -1.33 | 0.07 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 17.05 Million | 16.37 Million | 57.88 Million | 16.11 Million | 14.61 Million | 13.44 Million |
| Cost of Revenue | 351.03 Thousand | 301.44 Thousand | 1.17 Million | 291.16 Thousand | 236.42 Thousand | 224.39 Thousand |
| Gross Profit | 16.7 Million | 16.07 Million | 56.71 Million | 15.82 Million | 14.37 Million | 13.22 Million |
| Operating Expenses | 2.46 Billion | 15.48 Million | 52.99 Million | 15.86 Million | 12.09 Million | 11.71 Million |
| Selling, General and Administrative Expenses | 1.36 Billion | 1.53 Billion | - | 1.49 Billion | 1.11 Billion | 1.05 Billion |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 1 Million | -15.48 Million | -52.99 Million | -15.86 Million | -12.09 Million | -11.71 Million |
| Cost and Expenses | 15.39 Million | 15.78 Million | 54.17 Million | 16.15 Million | 12.33 Million | 11.94 Million |
| Operating Income | 1.65 Million | 587.46 Thousand | 3.71 Million | -39.52 Thousand | 2.27 Million | 1.5 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 272.94 Thousand | -147.11 Thousand | 348.6 Thousand | -150.32 Thousand | 260.97 Thousand | 242.31 Thousand |
| Earnings before Tax | 1.64 Million | -942.22 Thousand | 3 Million | -54.79 Thousand | 1.62 Million | 1.5 Million |
| Net Income | 1.36 Million | -795.1 Thousand | 2.65 Million | 95.53 Thousand | 1.36 Million | 1.26 Million |
| Earnings Per Share Basic | 0.02 | -2.29 | - | 0.00 | 0.03 | 0.03 |
| Earnings Per Share Diluted | 0.02 | -2.29 | - | 0.00 | 0.03 | 0.03 |
| Weighted Average Shares Outstanding | 367.84 Thousand | 346.88 Thousand | 347.66 Thousand | 350.69 Thousand | 328.86 Thousand | 339.14 Thousand |
| Weighted Average Shares Outstanding (Diluted) | 367.84 Thousand | 346.88 Thousand | 347.66 Thousand | 369.79 Thousand | 334.59 Thousand | 344.37 Thousand |
| Gross Margin | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 | 0.98 |
| EBIT Margin | 0.11 | 0.05 | - | 0.01 | 0.17 | 0.12 |
| Profit Margin | 0.08 | -0.05 | 0.05 | 0.01 | 0.09 | 0.09 |
| EBITDA | 1.9 Million | 810.3 Thousand | - | 163.6 Thousand | 2.43 Million | 1.65 Million |
| Earnings Before Tax Margin | 0.10 | 0.04 | 0.06 | -0.00 | 0.16 | 0.11 |
600583
GAYAPROJ
166090
SYTA
601778
RICOAUTO