Willcox International Holdings Inc (WINH)
USD 0.18
(0.0%)
USD 0.18
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 102 Thousand | 102 Thousand | 23.5 Thousand | 15 Thousand | - | - |
| Cost of Revenue | 217.14 Thousand | 235.23 Thousand | - | - | - | - |
| Gross Profit | -115.14 Thousand | -133.23 Thousand | 23.49 Thousand | 14.99 Thousand | - | - |
| Operating Expenses | 2.09 Million | 817.55 Thousand | 59.89 Thousand | 10.07 Thousand | 1200.00 | 1200.00 |
| Selling, General and Administrative Expenses | 2.09 Million | 817.55 Thousand | 59.89 Thousand | 10.07 Thousand | 1200.00 | 1200.00 |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 2.31 Million | 1.05 Million | 59.89 Thousand | 10.07 Thousand | 1200.00 | 1200.00 |
| Operating Income | -2.2 Million | -950.79 Thousand | -36.39 Thousand | 4930.00 | -1200.00 | -1200.00 |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -1.00 | 6.00 | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -161.14 Thousand |
| Earnings before Tax | -2.14 Million | -884.4 Thousand | -36.39 Thousand | 4927.00 | -1200.00 | -1200.00 |
| Net Income | -2.14 Million | -884.4 Thousand | -36.39 Thousand | 4927.00 | -1200.00 | -1200.00 |
| Earnings Per Share Basic | -0.02 | -0.01 | -0.00 | - | - | - |
| Earnings Per Share Diluted | -0.02 | -0.01 | -0.00 | - | - | - |
| Weighted Average Shares Outstanding | 101.5 Million | 150.99 Million | 149.98 Million | 102.03 Million | 49.98 Million | 49.98 Million |
| Weighted Average Shares Outstanding (Diluted) | 101.5 Million | 150.99 Million | 149.98 Million | 102.03 Million | 49.98 Million | 49.98 Million |
| Gross Margin | -1.13 | -1.31 | 1.00 | 1.00 | - | - |
| EBIT Margin | -18.86 | -7.02 | -1.55 | 0.33 | - | - |
| Profit Margin | -20.99 | -8.67 | -1.55 | 0.33 | - | - |
| EBITDA | -1.92 Million | -649.16 Thousand | -36.39 Thousand | 4930.00 | -1200.00 | -1200.00 |
| Earnings Before Tax Margin | -21.65 | -9.32 | -1.55 | 0.33 | - | - |
| Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 8500.00 | 25.5 Thousand | 102 Thousand | 25.5 Thousand | 17 Thousand | 34 Thousand |
| Cost of Revenue | 54.28 Thousand | 54.28 Thousand | 217.14 Thousand | 54.28 Thousand | 54.28 Thousand | 54.28 Thousand |
| Gross Profit | -45.78 Thousand | -28.78 Thousand | -115.14 Thousand | -28.78 Thousand | -37.28 Thousand | -20.28 Thousand |
| Operating Expenses | 499.91 Thousand | 595.61 Thousand | 2.09 Million | 442 Thousand | 107.87 Thousand | 2.59 Million |
| Selling, General and Administrative Expenses | 499.91 Thousand | 595.61 Thousand | - | 442 Thousand | 107.87 Thousand | 2.59 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 554.19 Thousand | 649.9 Thousand | 2.31 Million | 496.28 Thousand | 162.16 Thousand | 2.65 Million |
| Operating Income | -545.7 Thousand | -624.4 Thousand | -2.2 Million | -470.79 Thousand | -145.17 Thousand | -2.61 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 5.00 | 4.00 | -1.00 | 3.00 | 3.00 | -4.00 |
| Earnings before Tax | -536.02 Thousand | -607.38 Thousand | -2.14 Million | -453.77 Thousand | -128.14 Thousand | -2.6 Million |
| Net Income | -536.02 Thousand | -607.38 Thousand | -2.14 Million | -453.77 Thousand | -128.14 Thousand | -2.6 Million |
| Earnings Per Share Basic | -0.01 | -0.01 | - | -0.01 | -0.00 | -0.02 |
| Earnings Per Share Diluted | -0.01 | -0.01 | - | -0.01 | -0.00 | -0.02 |
| Weighted Average Shares Outstanding | 70.02 Million | 69.6 Million | 101.5 Million | 70.42 Million | 154.33 Million | 152.94 Million |
| Weighted Average Shares Outstanding (Diluted) | 70.02 Million | 69.6 Million | 101.5 Million | 70.42 Million | 154.33 Million | 152.94 Million |
| Gross Margin | -5.39 | -1.13 | -1.13 | -1.13 | -2.19 | -0.60 |
| EBIT Margin | -57.81 | -22.36 | - | -16.33 | -5.35 | -75.41 |
| Profit Margin | -63.06 | -23.82 | -20.99 | -17.79 | -7.54 | -76.51 |
| EBITDA | -491.41 Thousand | -570.11 Thousand | - | -416.5 Thousand | -90.88 Thousand | -2.56 Million |
| Earnings Before Tax Margin | -64.20 | -24.49 | -21.65 | -18.46 | -8.54 | -77.01 |
300816
601101
SWAG
2477
PTSN
FDJ