USD 0.17
(-1.45%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 18.74 Thousand | 22.74 Thousand | 11.46 Thousand | 30.42 Thousand | 41.37 Thousand | 13.74 Thousand |
Gross Profit | -18.74 Thousand | -22.74 Thousand | -11.46 Thousand | -30.42 Thousand | -41.37 Thousand | -13.74 Thousand |
Operating Expenses | 2.87 Million | 4.02 Million | 2.16 Million | 998.14 Thousand | 1.34 Million | 2.94 Million |
Selling, General and Administrative Expenses | 2.85 Million | 1.44 Million | 1.96 Million | 976.92 Thousand | 1.19 Million | 1.09 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 2.87 Million | 4.04 Million | 2.17 Million | 1.02 Million | 1.38 Million | 2.95 Million |
Operating Income | -2.87 Million | -4.04 Million | -2.17 Million | -1.02 Million | -1.38 Million | -2.95 Million |
Interest Expense | 261.95 Thousand | 339.16 Thousand | 388.99 Thousand | 323.55 Thousand | 295.39 Thousand | 272.97 Thousand |
Income Tax Expense | -450.00 | -416.65 Thousand | 382.63 Thousand | 323.55 Thousand | 295.39 Thousand | 272.97 Thousand |
Earnings before Tax | -3.13 Million | -4.22 Million | -2.56 Million | -1.35 Million | -1.68 Million | -3.26 Million |
Net Income | -3.13 Million | -3.81 Million | -2.56 Million | -1.35 Million | -1.68 Million | -3.26 Million |
Earnings Per Share Basic | -0.04 | -0.05 | -0.04 | -0.02 | -0.03 | -0.05 |
Earnings Per Share Diluted | -0.04 | -0.05 | -0.04 | -0.02 | -0.03 | -0.05 |
Weighted Average Shares Outstanding | 85.76 Million | 79.27 Million | 69.37 Million | 66.97 Million | 66.15 Million | 61.41 Million |
Weighted Average Shares Outstanding (Diluted) | 85.76 Million | 79.27 Million | 69.37 Million | 66.97 Million | 66.15 Million | 61.41 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -2.85 Million | -4.02 Million | -2.16 Million | -998.14 Thousand | -1.34 Million | -2.94 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 2291.00 | 4720.00 | 3180.00 | 18.74 Thousand | 4713.00 | 5445.00 |
Gross Profit | -2291.00 | -4720.00 | -3180.00 | -18.74 Thousand | -4713.00 | -5445.00 |
Operating Expenses | 707.71 Thousand | 711.67 Thousand | 566.74 Thousand | 2.85 Million | 525.88 Thousand | 820.45 Thousand |
Selling, General and Administrative Expenses | 707.71 Thousand | 711.67 Thousand | 566.74 Thousand | - | 521.17 Thousand | 815.01 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 707.71 Thousand | - | - | - | - | - |
Cost and Expenses | 710 Thousand | 716.39 Thousand | 569.92 Thousand | 2.87 Million | 525.88 Thousand | 820.45 Thousand |
Operating Income | -710 Thousand | -716.39 Thousand | -569.92 Thousand | -2.87 Million | -525.88 Thousand | -820.45 Thousand |
Interest Expense | 326.02 Thousand | 207.1 Thousand | 99.13 Thousand | 261.95 Thousand | 54.52 Thousand | 54.2 Thousand |
Income Tax Expense | -9.00 | -24.00 | -451.00 | -450.00 | 44.29 Thousand | -116.64 Thousand |
Earnings before Tax | -1.03 Million | -923.81 Thousand | -669.05 Thousand | -3.13 Million | -580.41 Thousand | -874.65 Thousand |
Net Income | -1.03 Million | -923.79 Thousand | -668.6 Thousand | -3.13 Million | -580.41 Thousand | -874.65 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 92.9 Million | 89.87 Million | 89.47 Million | 85.76 Million | 85.42 Million | 84.65 Million |
Weighted Average Shares Outstanding (Diluted) | 92.9 Million | 89.87 Million | 89.47 Million | 85.76 Million | 85.42 Million | 84.65 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -707.71 Thousand | -711.67 Thousand | -566.74 Thousand | - | -521.17 Thousand | -815.01 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
PCG-PE
LGBI
FIAC
GAYGF
0493
BKUTK