USD 1.68
(-10.16%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Revenue | 39.7 Million | 37.92 Million | 40.78 Million | 31.34 Million | 40 Million |
Cost of Revenue | 22.51 Million | 23.87 Million | 22.46 Million | 16.79 Million | 21.3 Million |
Gross Profit | 17.19 Million | 14.05 Million | 18.31 Million | 14.55 Million | 18.7 Million |
Operating Expenses | 4.54 Million | 2.63 Million | 5.69 Million | 2.67 Million | 1.69 Million |
Selling, General and Administrative Expenses | 4.45 Million | 2.55 Million | 5.6 Million | 2.59 Million | 1.56 Million |
Research and Development Expenses | 84.55 Thousand | 85.25 Thousand | 89.47 Thousand | 77.99 Thousand | 136.43 Thousand |
Other Expenses | - | -96.92 Thousand | - | - | - |
Cost and Expenses | 27.05 Million | 26.5 Million | 28.16 Million | 19.46 Million | 23 Million |
Operating Income | 12.65 Million | 11.41 Million | 12.62 Million | 11.88 Million | 17 Million |
Interest Expense | 252.32 Thousand | 224.88 Thousand | 27.45 Thousand | 1.72 Million | 16.88 Thousand |
Income Tax Expense | 4.08 Million | 3.35 Million | 4.4 Million | 1.54 Million | 2.72 Million |
Earnings before Tax | 12.34 Million | 12.08 Million | 21.79 Million | 10.47 Million | 16.44 Million |
Net Income | 8.26 Million | 8.73 Million | 17.38 Million | 8.93 Million | 13.71 Million |
Earnings Per Share Basic | 0.89 | 5.39 | 10.93 | 6.21 | 9.53 |
Earnings Per Share Diluted | 0.88 | 4.74 | 10.65 | 6.16 | 9.46 |
Weighted Average Shares Outstanding | 9.28 Million | 1.62 Million | 1.59 Million | 1.43 Million | 1.43 Million |
Weighted Average Shares Outstanding (Diluted) | 9.37 Million | 1.84 Million | 1.63 Million | 1.44 Million | 1.44 Million |
Gross Margin | 0.43 | 0.37 | 0.45 | 0.46 | 0.47 |
EBIT Margin | 0.32 | 0.30 | 0.31 | 0.41 | 0.45 |
Profit Margin | 0.21 | 0.23 | 0.43 | 0.28 | 0.34 |
EBITDA | 12.65 Million | 11.42 Million | 13 Million | 12.93 Million | 18.03 Million |
Earnings Before Tax Margin | 0.32 | 0.30 | 0.31 | 0.38 | 0.42 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 12.23 Million | 14.87 Million | 2.37 Million | 39.7 Million | 11.12 Million | 12.77 Million |
Cost of Revenue | 7.37 Million | 11.53 Million | 2.25 Million | 22.51 Million | 6.34 Million | 6.52 Million |
Gross Profit | 4.86 Million | 3.33 Million | 120.97 Thousand | 17.19 Million | 4.77 Million | 6.25 Million |
Operating Expenses | 1.09 Million | 1.03 Million | 2.15 Million | 4.54 Million | 492.04 Thousand | 158.65 Thousand |
Selling, General and Administrative Expenses | 1.09 Million | 990.31 Thousand | 2.12 Million | - | 471.46 Thousand | 138.26 Thousand |
Research and Development Expenses | 43.21 Thousand | 42.73 Thousand | 22.7 Thousand | - | 20.58 Thousand | 20.38 Thousand |
Other Expenses | - | 46.62 Thousand | - | -47.32 Thousand | - | - |
Cost and Expenses | 8.47 Million | 12.57 Million | 4.4 Million | 27.05 Million | 6.83 Million | 6.67 Million |
Operating Income | 3.72 Million | 2.3 Million | -2.03 Million | 12.65 Million | 4.28 Million | 6.09 Million |
Interest Expense | - | 1.16 Million | 40.94 Thousand | 252.32 Thousand | 139.87 Thousand | 38.1 Thousand |
Income Tax Expense | 1.09 Million | 661.84 Thousand | -27.07 Thousand | 4.08 Million | 1.14 Million | 1.55 Million |
Earnings before Tax | 3.8 Million | 1.22 Million | -2.08 Million | 12.34 Million | 4 Million | 6.22 Million |
Net Income | 2.7 Million | 558.87 Thousand | -2.06 Million | 8.26 Million | 2.85 Million | 4.67 Million |
Earnings Per Share Basic | 0.23 | 0.04 | -0.22 | - | 0.29 | 0.48 |
Earnings Per Share Diluted | 0.23 | 0.04 | -0.22 | - | 0.29 | 0.48 |
Weighted Average Shares Outstanding | 11.93 Million | 13.34 Million | 9.28 Million | 9.28 Million | 9.71 Million | 9.68 Million |
Weighted Average Shares Outstanding (Diluted) | 11.98 Million | 13.39 Million | 9.37 Million | 9.37 Million | 9.79 Million | 9.77 Million |
Gross Margin | 0.40 | 0.22 | 0.05 | 0.43 | 0.43 | 0.49 |
EBIT Margin | 0.30 | 0.16 | -0.86 | - | 0.39 | 0.48 |
Profit Margin | 0.22 | 0.04 | -0.87 | 0.21 | 0.26 | 0.37 |
EBITDA | 3.72 Million | 2.38 Million | -2.04 Million | - | 4.28 Million | 6.09 Million |
Earnings Before Tax Margin | 0.30 | 0.15 | -0.86 | 0.32 | 0.39 | 0.48 |
6193
1332
MULTI-X
139130
NEU
SIOLF