Wolverine Energy and Infrastructure Inc. (WEIIF)
USD 0.14
(0.0%)
USD 0.14
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 45.24 Million | 52.9 Million | 92.95 Million | 166.78 Million | 43.41 Million | 39.95 Million |
| Cost of Revenue | 50.03 Million | 64.29 Million | 108.61 Million | 159.82 Million | 35.15 Million | 20.34 Million |
| Gross Profit | -4.79 Million | -11.38 Million | -15.66 Million | 6.95 Million | 8.26 Million | 19.6 Million |
| Operating Expenses | 7.78 Million | 7.89 Million | 5.11 Million | 10.08 Million | 4.96 Million | -687.63 Thousand |
| Selling, General and Administrative Expenses | 7.78 Million | 7.89 Million | 5.11 Million | 10.08 Million | 4.96 Million | 1.17 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 12.04 Thousand | 62.42 Thousand | 28.36 Thousand | - | - | 1.85 Million |
| Cost and Expenses | 57.82 Million | 72.19 Million | 113.72 Million | 169.91 Million | 40.11 Million | -687.62 Thousand |
| Operating Income | -12.57 Million | -19.28 Million | -20.77 Million | -3.13 Million | 3.29 Million | 687.63 Thousand |
| Interest Expense | 6.39 Million | 8.08 Million | 8.51 Million | 9.26 Million | 4.56 Million | 2.15 Million |
| Income Tax Expense | -1.17 Million | -545.33 Thousand | -3.61 Million | -3.31 Million | -703.74 Thousand | -50.52 Thousand |
| Earnings before Tax | -19.81 Million | -3.88 Million | -21.81 Million | 4.36 Million | 11.94 Million | 10.91 Million |
| Net Income | -18.64 Million | -3.34 Million | -18.19 Million | 7.67 Million | 12.65 Million | 10.91 Million |
| Earnings Per Share Basic | -0.17 | -0.03 | -0.17 | 1.39 | 3.35 | 1.15 |
| Earnings Per Share Diluted | -0.17 | -0.03 | -0.17 | 1.39 | 3.35 | 1.15 |
| Weighted Average Shares Outstanding | 107.24 Million | 107.24 Million | 105.99 Million | 5.5 Million | 3.77 Million | 9.48 Million |
| Weighted Average Shares Outstanding (Diluted) | 107.24 Million | 107.24 Million | 105.99 Million | 5.5 Million | 3.77 Million | 9.48 Million |
| Gross Margin | -0.11 | -0.22 | -0.17 | 0.04 | 0.19 | 0.49 |
| EBIT Margin | 0.04 | 0.01 | 0.00 | 0.07 | 0.24 | 0.02 |
| Profit Margin | -0.41 | -0.06 | -0.20 | 0.05 | 0.29 | 0.27 |
| EBITDA | 1.68 Million | 272.27 Thousand | 297.83 Thousand | 12.27 Million | 13.69 Million | 687.63 Thousand |
| Earnings Before Tax Margin | -0.28 | -0.36 | -0.22 | -0.02 | 0.08 | 0.02 |
| Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
|---|---|---|---|---|---|---|
| Revenue | 5.96 Million | 45.24 Million | 16.65 Million | 12.44 Million | 6.94 Million | 9.45 Million |
| Cost of Revenue | 7.82 Million | 50.03 Million | 15.24 Million | 12.91 Million | 9.91 Million | 12.29 Million |
| Gross Profit | -1.86 Million | -4.79 Million | 1.41 Million | -461.24 Thousand | -2.97 Million | -2.84 Million |
| Operating Expenses | 1.24 Million | 7.78 Million | 3.49 Million | 1.66 Million | 1.41 Million | 1.23 Million |
| Selling, General and Administrative Expenses | 1.24 Million | - | 3.49 Million | 1.66 Million | 1.41 Million | 1.23 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 8500.00 | 12.04 Thousand | -1.00 | 100.00 | 3244.00 | 10.33 Thousand |
| Cost and Expenses | 9.07 Million | 57.82 Million | 18.73 Million | 14.57 Million | 11.32 Million | 13.53 Million |
| Operating Income | -3.1 Million | -12.57 Million | -2.07 Million | -2.12 Million | -4.38 Million | -4.07 Million |
| Interest Expense | 1.62 Million | 6.39 Million | 1.67 Million | 1.69 Million | 1.63 Million | 1.41 Million |
| Income Tax Expense | -1.14 Million | -1.17 Million | 4.64 Million | -2.16 Million | -1.61 Million | -2.1 Million |
| Earnings before Tax | -6.06 Million | -19.81 Million | 6.68 Million | -11.94 Million | -4.93 Million | -9.96 Million |
| Net Income | -4.91 Million | -18.64 Million | 2.04 Million | -9.77 Million | -3.32 Million | -7.86 Million |
| Earnings Per Share Basic | -0.05 | - | 0.02 | -0.09 | -0.03 | -0.07 |
| Earnings Per Share Diluted | -0.05 | - | 0.02 | -0.09 | -0.03 | -0.07 |
| Weighted Average Shares Outstanding | 107.29 Million | 107.24 Million | 107.29 Million | 105.99 Million | 105.99 Million | 107.29 Million |
| Weighted Average Shares Outstanding (Diluted) | 107.29 Million | 107.24 Million | 107.29 Million | 105.99 Million | 105.99 Million | 107.29 Million |
| Gross Margin | -0.31 | -0.11 | 0.09 | -0.04 | -0.43 | -0.30 |
| EBIT Margin | 0.01 | - | 0.08 | 0.11 | -0.13 | -0.01 |
| Profit Margin | -0.82 | -0.41 | 0.12 | -0.79 | -0.48 | -0.83 |
| EBITDA | 53.17 Thousand | - | 1.35 Million | 1.31 Million | -901.04 Thousand | -72.89 Thousand |
| Earnings Before Tax Margin | -0.52 | -0.28 | -0.12 | -0.17 | -0.63 | -0.43 |
002283
1140
002810
0R25
7694
SBECSYS