USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | 11.88 Thousand | - | - | - |
Cost of Revenue | - | - | 615.00 | - | - | - |
Gross Profit | - | - | 11.26 Thousand | - | - | - |
Operating Expenses | 165.14 Thousand | 32.59 Thousand | 120.04 Thousand | 553.02 Thousand | 127.11 Thousand | 154.96 Thousand |
Selling, General and Administrative Expenses | 165.14 Thousand | 32.59 Thousand | 120.04 Thousand | 29.66 Thousand | 127.11 Thousand | 154.96 Thousand |
Research and Development Expenses | - | - | 584.1 Thousand | 523.36 Thousand | - | - |
Other Expenses | - | - | 584.1 Thousand | - | - | - |
Cost and Expenses | 165.14 Thousand | 32.59 Thousand | 120.66 Thousand | 553.02 Thousand | 127.11 Thousand | 154.96 Thousand |
Operating Income | -165.14 Thousand | -32.59 Thousand | -108.78 Thousand | -553.03 Thousand | -127.11 Thousand | -154.97 Thousand |
Interest Expense | 8699.00 | 182.48 Thousand | 13.3 Million | - | - | - |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | 640.77 Thousand | -206.29 Thousand | -171.86 Thousand | - |
Earnings before Tax | -173.84 Thousand | -213.82 Thousand | -12.31 Million | -553.02 Thousand | -127.11 Thousand | -154.96 Thousand |
Net Income | -173.84 Thousand | -213.82 Thousand | -12.95 Million | -553.02 Thousand | -127.11 Thousand | -154.96 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.28 | -0.03 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.28 | -0.03 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 50.4 Million | 44.61 Million | 46.47 Million | 18.68 Million | 15.68 Million | 15.66 Million |
Weighted Average Shares Outstanding (Diluted) | 50.4 Million | 44.61 Million | 46.47 Million | 18.68 Million | 15.68 Million | 15.66 Million |
Gross Margin | - | - | 0.95 | - | - | - |
EBIT Margin | - | - | -9.16 | - | - | - |
Profit Margin | - | - | -1090.31 | - | - | - |
EBITDA | -165.14 Thousand | -31.34 Thousand | 993.12 Thousand | -553.03 Thousand | -127.11 Thousand | -154.97 Thousand |
Earnings Before Tax Margin | - | - | -9.16 | - | - | - |
Breakdown | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 165.14 Thousand | - | - | - | 32.59 Thousand | 14.3 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | 14.3 Thousand |
Cost and Expenses | 165.14 Thousand | - | - | - | 32.59 Thousand | 14.3 Thousand |
Operating Income | -165.14 Thousand | - | - | - | -32.59 Thousand | 14.3 Thousand |
Interest Expense | 8699.00 | - | - | - | 182.48 Thousand | 2193.00 |
Income Tax Expense | -167.89 Thousand | - | - | - | -228.48 Thousand | -54.88 Thousand |
Earnings before Tax | -173.84 Thousand | - | - | - | -213.82 Thousand | 24.34 Thousand |
Net Income | -173.84 Thousand | - | - | - | -213.82 Thousand | 24.34 Thousand |
Earnings Per Share Basic | - | - | - | - | - | 0.00 |
Earnings Per Share Diluted | - | - | - | - | - | 0.00 |
Weighted Average Shares Outstanding | 50.4 Million | - | - | - | 44.61 Million | 34.05 Million |
Weighted Average Shares Outstanding (Diluted) | 50.4 Million | - | - | - | 44.61 Million | 34.05 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | - | - | - | - | - | 14.3 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
3067
MA
3MINDIA
GRUSF
IFCN
DGTW