USD 36.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 4.88 Million | 4.64 Million | 4.67 Million | 4.78 Million | 4.8 Million | 4.39 Million |
Cost of Revenue | -2000.00 | - | - | - | - | - |
Gross Profit | 4.88 Million | 4.64 Million | 4.67 Million | 4.78 Million | 4.8 Million | 4.39 Million |
Operating Expenses | 4.88 Million | 964 Thousand | 872 Thousand | 797 Thousand | 814 Thousand | 660 Thousand |
Selling, General and Administrative Expenses | 2.04 Million | 1.97 Million | 1.76 Million | 1.63 Million | 1.73 Million | 1.83 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -964 Thousand | -872 Thousand | -797 Thousand | -814 Thousand | -660 Thousand |
Cost and Expenses | 2.85 Million | 3.16 Million | 2.88 Million | 3.07 Million | 3.45 Million | 3.41 Million |
Operating Income | 2000.00 | 1.48 Million | 1.79 Million | 1.71 Million | 1.35 Million | 983 Thousand |
Interest Expense | 1.15 Million | 278 Thousand | 390 Thousand | 748 Thousand | 1.02 Million | 856 Thousand |
Income Tax Expense | 418 Thousand | 311 Thousand | 377 Thousand | 359 Thousand | 285 Thousand | 206 Thousand |
Earnings before Tax | 1.99 Million | 1.48 Million | 1.79 Million | 1.71 Million | 1.35 Million | 983 Thousand |
Net Income | 1.57 Million | 1.17 Million | 1.41 Million | 1.35 Million | 1.07 Million | 777 Thousand |
Earnings Per Share Basic | 2.19 | 1.66 | 2.05 | 2.02 | 1.59 | 1.02 |
Earnings Per Share Diluted | 2.11 | 1.58 | 1.92 | 1.86 | 1.43 | 1.02 |
Weighted Average Shares Outstanding | 716.25 Thousand | 704.46 Thousand | 690.5 Thousand | 669.53 Thousand | 674.35 Thousand | 761 Thousand |
Weighted Average Shares Outstanding (Diluted) | 744.88 Thousand | 742.33 Thousand | 736.84 Thousand | 726.5 Thousand | 748.22 Thousand | 762.76 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.42 | 0.35 | 0.42 | 0.41 | 0.32 | 0.02 |
Profit Margin | 0.32 | 0.25 | 0.30 | 0.28 | 0.22 | 0.18 |
EBITDA | 2.06 Million | 1.55 Million | 1.86 Million | 1.77 Million | 1.43 Million | - |
Earnings Before Tax Margin | 0.00 | 0.32 | 0.38 | 0.36 | 0.28 | 0.22 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.7 Million | 1.69 Million | 1.69 Million | 6.03 Million | 1.54 Million | 1.46 Million |
Cost of Revenue | - | - | - | -2000.00 | - | - |
Gross Profit | 1.7 Million | 1.69 Million | 1.69 Million | 6.03 Million | 1.54 Million | 1.46 Million |
Operating Expenses | 286 Thousand | 241 Thousand | 241 Thousand | 844 Thousand | 259 Thousand | 237 Thousand |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -286 Thousand | -241 Thousand | -241 Thousand | -844 Thousand | -259 Thousand | -237 Thousand |
Cost and Expenses | 1.26 Million | 1.14 Million | 1.14 Million | 4.04 Million | 1.08 Million | 981 Thousand |
Operating Income | 1.41 Million | 1.45 Million | 599 Thousand | 2.13 Million | 508 Thousand | 521 Thousand |
Interest Expense | 70 Thousand | 45 Thousand | 45 Thousand | 1.15 Million | 353 Thousand | 269 Thousand |
Income Tax Expense | 93 Thousand | 116 Thousand | 116 Thousand | 418 Thousand | 98 Thousand | 100 Thousand |
Earnings before Tax | 441 Thousand | 554 Thousand | 554 Thousand | 1.99 Million | 465 Thousand | 478 Thousand |
Net Income | 348 Thousand | 438 Thousand | 439 Thousand | 1.57 Million | 367 Thousand | 378 Thousand |
Earnings Per Share Basic | 0.52 | 0.65 | 0.61 | - | 0.55 | 0.56 |
Earnings Per Share Diluted | 0.52 | 0.65 | 0.61 | - | 0.51 | 0.53 |
Weighted Average Shares Outstanding | 672.1 Thousand | 672.1 Thousand | 718.03 Thousand | 716.25 Thousand | 672.1 Thousand | 672.1 Thousand |
Weighted Average Shares Outstanding (Diluted) | 672.1 Thousand | 672.1 Thousand | 718.03 Thousand | 744.88 Thousand | 719.6 Thousand | 713.2 Thousand |
Gross Margin | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.26 | 0.03 | 0.35 | - | 0.33 | 0.36 |
Profit Margin | 0.20 | 0.26 | 0.26 | 0.26 | 0.24 | 0.26 |
EBITDA | 440 Thousand | 43.27 Thousand | 599 Thousand | - | 508 Thousand | 521 Thousand |
Earnings Before Tax Margin | 0.83 | 0.86 | 0.35 | 0.35 | 0.33 | 0.36 |
0K19
SURVF
300653
FLMNF
MARATHON
LY0