USD 15.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 187.2 Billion | 1.41 Billion | 1.41 Billion | 1.37 Billion | 1.72 Billion | 1.75 Billion |
Cost of Revenue | 83.12 Billion | 701.58 Million | 702.31 Million | 613.55 Million | 786.98 Million | 811.34 Million |
Gross Profit | 104.08 Billion | 717.94 Million | 711.25 Million | 763.85 Million | 942.99 Million | 943.19 Million |
Operating Expenses | 113.58 Billion | 687.07 Million | 707.19 Million | 739.36 Million | 867.78 Million | 844.32 Million |
Selling, General and Administrative Expenses | 100.57 Billion | 682.57 Million | 703.53 Million | 735.17 Million | 863.08 Million | 837.64 Million |
Research and Development Expenses | - | 4.5 Million | 3.66 Million | 4.19 Million | 4.7 Million | 6.67 Million |
Other Expenses | 13.01 Billion | - | 1.57 Billion | 408 Million | -177 Million | 1.04 Billion |
Cost and Expenses | 196.71 Billion | 1.38 Billion | 1.4 Billion | 1.35 Billion | 1.65 Billion | 1.65 Billion |
Operating Income | -9.5 Billion | 30.87 Million | 4.05 Million | 24.48 Million | 75.2 Million | 98.86 Million |
Interest Expense | 328 Million | 2.1 Million | 1.85 Million | 705.88 Thousand | 175.99 Thousand | 99.38 Thousand |
Income Tax Expense | 453 Million | 7.79 Million | 20.52 Million | 36.93 Million | 13.45 Million | 22.88 Million |
Earnings before Tax | -8.29 Billion | -20.83 Million | 40.98 Million | 97.66 Million | 40.37 Million | 19.9 Million |
Net Income | -8.63 Billion | -13.36 Million | 14.22 Million | 63.57 Million | 32.16 Million | 3.08 Million |
Earnings Per Share Basic | -151.62 | -0.22 | 0.23 | 1.02 | 0.50 | 0.05 |
Earnings Per Share Diluted | -151.71 | -0.22 | 0.23 | 1.01 | 0.50 | 0.05 |
Weighted Average Shares Outstanding | 56.93 Million | 59.82 Million | 62.21 Million | 62.4 Million | 63.98 Million | 66.14 Million |
Weighted Average Shares Outstanding (Diluted) | 56.89 Million | 59.82 Million | 62.21 Million | 62.67 Million | 64.24 Million | 66.39 Million |
Gross Margin | 0.56 | 0.51 | 0.50 | 0.55 | 0.55 | 0.54 |
EBIT Margin | 0.02 | 0.09 | 0.06 | 0.06 | 0.08 | 0.09 |
Profit Margin | -0.05 | -0.01 | 0.01 | 0.05 | 0.02 | 0.00 |
EBITDA | 3.89 Billion | 16.25 Billion | 15 Billion | 5.01 Billion | 12.66 Billion | 10.52 Billion |
Earnings Before Tax Margin | -0.05 | 0.02 | 0.00 | 0.02 | 0.04 | 0.06 |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 187.2 Billion | 45.8 Billion | 327.96 Million | 310.11 Million | 338.01 Million | 336.37 Million |
Cost of Revenue | 83.12 Billion | 21.27 Billion | 144.57 Million | 137.23 Million | 145.06 Million | 150.11 Million |
Gross Profit | 104.08 Billion | 24.52 Billion | 183.39 Million | 172.88 Million | 192.94 Million | 186.26 Million |
Operating Expenses | 113.58 Billion | 32.04 Billion | 175.31 Million | 163.21 Million | 176.51 Million | 192.85 Million |
Selling, General and Administrative Expenses | - | 25.97 Billion | 174.7 Million | 162.61 Million | 175.8 Million | 191.75 Million |
Research and Development Expenses | - | 370 Million | 609.48 Thousand | 595.58 Thousand | 713.58 Thousand | 1.1 Million |
Other Expenses | - | 6.07 Billion | - | - | - | - |
Cost and Expenses | 196.71 Billion | 53.32 Billion | 319.88 Million | 300.44 Million | 321.58 Million | 342.96 Million |
Operating Income | -9.5 Billion | -7.52 Billion | 8.07 Million | 9.66 Million | 16.42 Million | -6.59 Million |
Interest Expense | 328 Million | 91 Million | 602.39 Thousand | 488.51 Thousand | 547.31 Thousand | 835.49 Thousand |
Income Tax Expense | 453 Million | -1.95 Billion | 5.31 Million | 3.6 Million | 7.75 Million | -11.93 Million |
Earnings before Tax | -8.29 Billion | -6.74 Billion | 9.26 Million | -47.91 Million | 25.41 Million | -11.73 Million |
Net Income | -8.63 Billion | -4.72 Billion | 3.55 Million | -48.5 Million | 19.7 Million | 4.92 Million |
Earnings Per Share Basic | - | -85.22 | 0.06 | -0.84 | 0.34 | 0.08 |
Earnings Per Share Diluted | - | -85.22 | 0.06 | -0.84 | 0.34 | 0.08 |
Weighted Average Shares Outstanding | 56.93 Million | 55.49 Million | 56.48 Million | 57.71 Million | 57.98 Million | 58.19 Million |
Weighted Average Shares Outstanding (Diluted) | 56.93 Million | 55.49 Million | 56.69 Million | 57.71 Million | 58.22 Million | 58.19 Million |
Gross Margin | 0.56 | 0.54 | 0.56 | 0.56 | 0.57 | 0.55 |
EBIT Margin | - | -0.08 | 0.09 | 0.09 | 0.11 | 0.08 |
Profit Margin | -0.05 | -0.10 | 0.01 | -0.16 | 0.06 | 0.01 |
EBITDA | - | -3.64 Billion | 28.9 Million | 29.13 Million | 37.26 Million | 25.81 Million |
Earnings Before Tax Margin | -0.05 | -0.16 | 0.02 | 0.03 | 0.05 | -0.02 |
MLM
8035
WIPKF
WEX
INTRUM
TWC