USD 0.0
(0.0%)
Breakdown | 2016 |
---|---|
Operating Cash Flow | -25.23 Million |
Net Income | -618.45 Million |
Depreciation & Amortization | 78.61 Million |
Deferred income taxes | -3.36 Million |
Stock-based compensation | - |
Change in working capital | 37.33 Million |
Other non-cash items | 602.89 Million |
Investing Cash Flow | -11.84 Million |
Investments in PPE | -11.96 Million |
Acquisitions | 116 Thousand |
Investment purchases | - |
Sales/Maturities of investments | - |
Other Investing Activities | - |
Financing Cash Flow | 65.39 Million |
Debt repayment | -65.39 Million |
Dividends payments | - |
Common Stock Repurchased | - |
Common Stock Issuance | - |
Other Financing Activities | - |
Accounts receivables | 49.87 Million |
Accounts payables | -14.15 Million |
Inventory | -741 Thousand |
Other working capital | 2.35 Million |
Cash at beginning of period | 203.42 Million |
Cash at end of period | 231.72 Million |
Capital Expenditure | -11.96 Million |
Effect of forex changes on cash | - |
Net cash flow / Change in cash | 28.3 Million |
Free Cash Flow | -37.2 Million |
Breakdown | 2016 FY |
---|---|
Operating Cash Flow | - |
Net Income | -618.45 Million |
Depreciation & Amortization | 78.61 Million |
Deferred income taxes | -3.36 Million |
Stock-based compensation | - |
Change in working capital | 37.33 Million |
Other non-cash items | 602.89 Million |
Investing Cash Flow | -11.84 Million |
Investments in PPE | -11.96 Million |
Acquisitions | 116 Thousand |
Investment purchases | - |
Sales/Maturities of investments | - |
Other Investing Activities | - |
Financing Cash Flow | 65.39 Million |
Debt repayment | -65.39 Million |
Dividends payments | - |
Common Stock Repurchased | - |
Common Stock Issuance | - |
Other Financing Activities | - |
Accounts receivables | 49.87 Million |
Accounts payables | -14.15 Million |
Inventory | -741 Thousand |
Other working capital | 2.35 Million |
Cash at beginning of period | 203.42 Million |
Cash at end of period | 231.72 Million |
Capital Expenditure | -11.96 Million |
Effect of forex changes on cash | - |
Net cash flow / Change in cash | 28.3 Million |
Free Cash Flow | -37.2 Million |
3089
BMI
STML
0001
GCM
3685