USD 0.0
(0.0%)
Breakdown | 2018 | 2017 | 2016 | 2015 |
---|---|---|---|---|
Operating Cash Flow | -87 Thousand | -159 Thousand | -370 Thousand | -506 Thousand |
Net Income | -772 Thousand | -871 Thousand | -1.2 Million | -2 Million |
Depreciation & Amortization | - | - | - | - |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | 56 Thousand | 130 Thousand | -5000.00 | 96 Thousand |
Other non-cash items | 625 Thousand | 568 Thousand | 820 Thousand | 1.4 Million |
Investing Cash Flow | - | - | - | - |
Investments in PPE | - | - | - | - |
Acquisitions | - | - | - | - |
Investment purchases | - | - | - | - |
Sales/Maturities of investments | - | - | - | - |
Other Investing Activities | - | - | - | - |
Financing Cash Flow | 88 Thousand | 144 Thousand | 379 Thousand | 503 Thousand |
Debt repayment | -88 Thousand | -139 Thousand | -330 Thousand | -388 Thousand |
Dividends payments | - | - | - | - |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | - | - | - | - |
Other Financing Activities | - | 5000.00 | 49 Thousand | 115 Thousand |
Accounts receivables | -2000.00 | - | 41 Thousand | -41 Thousand |
Accounts payables | 6000.00 | 14 Thousand | -25 Thousand | 35 Thousand |
Inventory | - | - | - | - |
Other working capital | 52 Thousand | 116 Thousand | -21 Thousand | 102 Thousand |
Cash at beginning of period | 4000.00 | 19 Thousand | 10 Thousand | - |
Cash at end of period | 5000.00 | 4000.00 | 19 Thousand | -3000.00 |
Capital Expenditure | - | - | - | - |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | 1000.00 | -15 Thousand | 9000.00 | -3000.00 |
Free Cash Flow | -87 Thousand | -159 Thousand | -370 Thousand | -506 Thousand |
Breakdown | 2018 FY | 2017 FY | 2016 FY | 2015 FY |
---|---|---|---|---|
Operating Cash Flow | - | - | - | - |
Net Income | -772 Thousand | -871 Thousand | -1.2 Million | -2 Million |
Depreciation & Amortization | - | - | - | - |
Deferred income taxes | - | - | - | - |
Stock-based compensation | - | - | - | - |
Change in working capital | 56 Thousand | 130 Thousand | -5000.00 | 96 Thousand |
Other non-cash items | 625 Thousand | 568 Thousand | 820 Thousand | 1.4 Million |
Investing Cash Flow | - | - | - | - |
Investments in PPE | - | - | - | - |
Acquisitions | - | - | - | - |
Investment purchases | - | - | - | - |
Sales/Maturities of investments | - | - | - | - |
Other Investing Activities | - | - | - | - |
Financing Cash Flow | 88 Thousand | 144 Thousand | 379 Thousand | 503 Thousand |
Debt repayment | -88 Thousand | -139 Thousand | -330 Thousand | -388 Thousand |
Dividends payments | - | - | - | - |
Common Stock Repurchased | - | - | - | - |
Common Stock Issuance | - | - | - | - |
Other Financing Activities | - | 5000.00 | 49 Thousand | 115 Thousand |
Accounts receivables | -2000.00 | - | 41 Thousand | -41 Thousand |
Accounts payables | 6000.00 | 14 Thousand | -25 Thousand | 35 Thousand |
Inventory | - | - | - | - |
Other working capital | 52 Thousand | 116 Thousand | -21 Thousand | 102 Thousand |
Cash at beginning of period | 4000.00 | 19 Thousand | 10 Thousand | - |
Cash at end of period | 5000.00 | 4000.00 | 19 Thousand | -3000.00 |
Capital Expenditure | - | - | - | - |
Effect of forex changes on cash | - | - | - | - |
Net cash flow / Change in cash | 1000.00 | -15 Thousand | 9000.00 | -3000.00 |
Free Cash Flow | -87 Thousand | -159 Thousand | -370 Thousand | -506 Thousand |
COHG
8467
NXFR
8924
300997
SIMMOND