USD 24.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 7.12 Billion | 6.27 Billion | 4.42 Billion | 3.95 Billion | 3.45 Billion | 2.98 Billion |
Total Current Assets | 3.29 Billion | 2.88 Billion | 2.36 Billion | 1.94 Billion | 1.94 Billion | 1.69 Billion |
Cash And Short Term Investments | 457 Million | 307 Million | 564 Million | 347 Million | 358 Million | 420 Million |
Cash and Cash Equivalents | 432 Million | 277 Million | 517 Million | 274 Million | 316 Million | 376 Million |
Short Term Investments | 25 Million | 30 Million | 47 Million | 73 Million | 42 Million | 44 Million |
Net Receivables | 1.76 Billion | 1.64 Billion | 1.13 Billion | 1.04 Billion | 1.07 Billion | 837 Million |
Inventory | 1.04 Billion | 934 Million | 662 Million | 553 Million | 514 Million | 419 Million |
Other Current Assets | 28 Million | 1 Million | 2 Million | 1 Million | -1 Million | 14 Million |
Total Non-Current Assets | 3.82 Billion | 3.38 Billion | 2.05 Billion | 2.01 Billion | 1.51 Billion | 1.29 Billion |
Net PPE | 698 Million | 600 Million | 468 Million | 441 Million | 429 Million | 347 Million |
Good Will And Intangible Assets | 2.87 Billion | 2.64 Billion | 1 Billion | 983 Million | 941 Million | 818 Million |
Good Will | 1.73 Billion | 1.61 Billion | 730 Million | 711 Million | 687 Million | 617 Million |
Intangible Assets | 1.14 Billion | 1.03 Billion | 274 Million | 272 Million | 254 Million | 201 Million |
Long-Term Investments | 47 Million | -5 Million | 425 Million | 398 Million | -21 Million | 50 Million |
Tax Assets | 149 Million | 62 Million | 66 Million | 61 Million | 73 Million | 69 Million |
Other Non Current Assets | 56 Million | 88 Million | 94 Million | 133 Million | 89 Million | 14 Million |
Other Assets | - | - | - | - | -1 Million | - |
Total Liabilities | 4.55 Billion | 3.77 Billion | 3.08 Billion | 2.81 Billion | 2.4 Billion | 2.03 Billion |
Total Current Liabilities | 2.66 Billion | 2.73 Billion | 2.56 Billion | 2.02 Billion | 1.91 Billion | 1.62 Billion |
Account Payables | 520 Million | 442 Million | 374 Million | 372 Million | 354 Million | 286 Million |
Tax Payables | 85 Million | 79 Million | 79 Million | 65 Million | 66 Million | 42 Million |
Short Term Debt | 146 Million | 190 Million | 244 Million | 40 Million | 70 Million | 39 Million |
Deferred Revenue | 1.15 Billion | 1.2 Billion | 1.26 Billion | 1 Billion | 913 Million | 771 Million |
Other Current Liabilities | 847 Million | 901 Million | 688 Million | 615 Million | 578 Million | 531 Million |
Total Non Current Liabilities | 1.88 Billion | 1.03 Billion | 519 Million | 787 Million | 491 Million | 412 Million |
Long-Term Debt | 1.24 Billion | 618 Million | 232 Million | 457 Million | 198 Million | 162 Million |
Deferred Revenue Non Current | 98 Million | 170 Million | 214 Million | 263 Million | 221 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 208 Million | 8 Million | 4 Million | 2 Million | 6 Million | 200 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.57 Billion | 2.5 Billion | 1.33 Billion | 1.14 Billion | 1.04 Billion | 949 Million |
Stock Holders Equity | 2.56 Billion | 2.49 Billion | 1.32 Billion | 1.13 Billion | 1.04 Billion | 944 Million |
Common Stock | 140 Million | 140 Million | 100 Million | 100 Million | 100 Million | 100 Million |
Retained Earnings | 1.09 Billion | 999 Million | 804 Million | 633 Million | 534 Million | 451 Million |
Accumulated other comprehensive income | 1.32 Billion | 1.35 Billion | 422 Million | 403 Million | 406 Million | 393 Million |
Common Stock Equity | 2.56 Billion | 2.49 Billion | 1.32 Billion | 1.13 Billion | 1.04 Billion | 944 Million |
Capital Lease Obligation | 98 Million | 98 Million | 59 Million | 62 Million | 61 Million | - |
Total Investments | 72 Million | 25 Million | 472 Million | 471 Million | 21 Million | 94 Million |
Total Debt | 1.48 Billion | 808 Million | 476 Million | 497 Million | 268 Million | 201 Million |
Net Debt | 1.05 Billion | 531 Million | -41 Million | 223 Million | -48 Million | -175 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 7.09 Billion | 7.12 Billion | 7.15 Billion | 7.12 Billion | 7.12 Billion | 6.55 Billion |
Total Current Assets | 3.24 Billion | 3.27 Billion | 3.39 Billion | 3.29 Billion | 3.29 Billion | 3.17 Billion |
Cash And Short Term Investments | 700 Million | 646 Million | 770 Million | 457 Million | 457 Million | 523 Million |
Cash and Cash Equivalents | 679 Million | 640 Million | 742 Million | 432 Million | 432 Million | 499 Million |
Short Term Investments | 21 Million | 6 Million | 28 Million | 25 Million | 25 Million | 24 Million |
Net Receivables | - | 1.54 Billion | 1.58 Billion | 1.76 Billion | 1.76 Billion | 1.59 Billion |
Inventory | 1.04 Billion | 1.06 Billion | 1.04 Billion | 1.04 Billion | 1.04 Billion | 1.02 Billion |
Other Current Assets | 1.5 Billion | 17 Million | 1 Million | 28 Million | 28 Million | 38 Million |
Total Non-Current Assets | 3.84 Billion | 3.84 Billion | 3.75 Billion | 3.82 Billion | 3.82 Billion | 3.38 Billion |
Net PPE | 713 Million | 717 Million | 708 Million | 698 Million | 698 Million | 630 Million |
Good Will And Intangible Assets | 2.92 Billion | 2.93 Billion | 2.85 Billion | 2.87 Billion | 2.87 Billion | 2.59 Billion |
Good Will | 1.77 Billion | 1.77 Billion | 1.73 Billion | 1.73 Billion | 1.73 Billion | 1.61 Billion |
Intangible Assets | 1.14 Billion | 1.16 Billion | 1.11 Billion | 1.14 Billion | 1.14 Billion | 979 Million |
Long-Term Investments | 7 Million | 43 Million | -1 Million | 47 Million | 47 Million | 1 Million |
Tax Assets | 93 Million | 91 Million | 92 Million | 149 Million | 149 Million | 66 Million |
Other Non Current Assets | 106 Million | 58 Million | 98 Million | 56 Million | 56 Million | 94 Million |
Other Assets | - | - | - | - | - | 1 Million |
Total Liabilities | 4.61 Billion | 4.68 Billion | 4.76 Billion | 4.55 Billion | 4.55 Billion | 4.06 Billion |
Total Current Liabilities | 2.62 Billion | 2.7 Billion | 2.82 Billion | 2.66 Billion | 2.66 Billion | 3.09 Billion |
Account Payables | 492 Million | 498 Million | 461 Million | 520 Million | 520 Million | 472 Million |
Tax Payables | 81 Million | 85 Million | 82 Million | 85 Million | 85 Million | 114 Million |
Short Term Debt | 207 Million | 250 Million | 237 Million | 146 Million | 146 Million | 468 Million |
Deferred Revenue | 129 Million | 1 Billion | 1.33 Billion | 1.15 Billion | 1.15 Billion | 1.52 Billion |
Other Current Liabilities | 1.79 Billion | 944 Million | 792 Million | 847 Million | 847 Million | 634 Million |
Total Non Current Liabilities | 1.99 Billion | 1.98 Billion | 1.93 Billion | 1.88 Billion | 1.88 Billion | 970 Million |
Long-Term Debt | 1.38 Billion | 1.38 Billion | 1.46 Billion | 1.24 Billion | 1.24 Billion | 587 Million |
Deferred Revenue Non Current | 110 Million | 103 Million | 177 Million | 98 Million | 98 Million | 152 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 203 Million | 194 Million | 7 Million | 208 Million | 208 Million | 7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.47 Billion | 2.44 Billion | 2.38 Billion | 2.57 Billion | 2.57 Billion | 2.49 Billion |
Stock Holders Equity | 2.47 Billion | 2.43 Billion | 2.38 Billion | 2.56 Billion | 2.56 Billion | 2.48 Billion |
Common Stock | 140 Million | 140 Million | 140 Million | 140 Million | 140 Million | 140 Million |
Retained Earnings | 1.02 Billion | 959 Million | 907 Million | 1.09 Billion | 1.09 Billion | 1.01 Billion |
Accumulated other comprehensive income | - | 1.33 Billion | 1.33 Billion | 1.32 Billion | 1.32 Billion | 1.33 Billion |
Common Stock Equity | 2.47 Billion | 2.43 Billion | 2.38 Billion | 2.56 Billion | 2.56 Billion | 2.48 Billion |
Capital Lease Obligation | 158 Million | 103 Million | 146 Million | 98 Million | 98 Million | 109 Million |
Total Investments | 28 Million | 49 Million | 27 Million | 72 Million | 72 Million | 25 Million |
Total Debt | 1.59 Billion | 1.74 Billion | 1.7 Billion | 1.48 Billion | 1.48 Billion | 1.05 Billion |
Net Debt | 914 Million | 1.1 Billion | 960 Million | 1.05 Billion | 1.05 Billion | 556 Million |
GOLKUNDIA
BHW
HTECH
ERMG
SLV
ECK