USD 9.54
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 22.04 Billion | 21.44 Billion | 19.62 Billion | 20.11 Billion | 21.86 Billion | 21.86 Billion |
Cost of Revenue | 18.91 Billion | 18.68 Billion | 17.02 Billion | 18.28 Billion | 18.69 Billion | 18.2 Billion |
Gross Profit | 3.12 Billion | 2.76 Billion | 2.59 Billion | 1.82 Billion | 3.17 Billion | 3.65 Billion |
Operating Expenses | 3.28 Billion | 2.26 Billion | 2.03 Billion | 2.46 Billion | 2.23 Billion | 2.46 Billion |
Selling, General and Administrative Expenses | 814 Million | 726.69 Million | 695.62 Million | 796.53 Million | 271.64 Million | 496.12 Million |
Research and Development Expenses | 1.64 Billion | 1.53 Billion | 1.33 Billion | 1.66 Billion | 1.96 Billion | 1.96 Billion |
Other Expenses | - | - | -10 Million | -5 Million | - | - |
Cost and Expenses | 21.37 Billion | 20.94 Billion | 19.05 Billion | 20.74 Billion | 20.92 Billion | 20.66 Billion |
Operating Income | 792 Million | 500.87 Million | 567.18 Million | -638.69 Million | 933.91 Million | 1.19 Billion |
Interest Expense | 370 Million | 196.92 Million | 129.57 Million | 130.91 Million | 127.96 Million | 113 Million |
Income Tax Expense | 101 Million | 180.87 Million | 165.94 Million | 102.77 Million | 228.98 Million | 285.78 Million |
Earnings before Tax | 384 Million | 373.51 Million | 720.62 Million | -866.27 Million | 937.28 Million | 1.14 Billion |
Net Income | 221 Million | 230 Million | 175 Million | -1.33 Billion | 313 Million | 546 Million |
Earnings Per Share Basic | 0.91 | 1.02 | 0.83 | -5.57 | 1.48 | 2.30 |
Earnings Per Share Diluted | 0.90 | 1.01 | 0.81 | -5.57 | 1.47 | 2.28 |
Weighted Average Shares Outstanding | 242.93 Million | 241.07 Million | 240.66 Million | 239.38 Million | 238.17 Million | 237.61 Million |
Weighted Average Shares Outstanding (Diluted) | 244.63 Million | 243.5 Million | 244.33 Million | 239.38 Million | 239.57 Million | 239.39 Million |
Gross Margin | 0.14 | 0.13 | 0.13 | 0.09 | 0.15 | 0.17 |
EBIT Margin | 0.12 | 0.11 | 0.12 | 0.06 | 0.12 | 0.11 |
Profit Margin | 0.01 | 0.01 | 0.01 | -0.07 | 0.01 | 0.02 |
EBITDA | 2.55 Billion | 2.49 Billion | 2.16 Billion | 1.16 Billion | 2.22 Billion | 2.49 Billion |
Earnings Before Tax Margin | 0.04 | 0.02 | 0.03 | -0.03 | 0.04 | 0.05 |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 11.9 Billion | 24.33 Billion | 11.95 Billion | 12.22 Billion | 21.44 Billion | 11.36 Billion |
Cost of Revenue | 10.14 Billion | 20.87 Billion | 10.17 Billion | 10.58 Billion | 18.68 Billion | 9.85 Billion |
Gross Profit | 1.75 Billion | 3.45 Billion | 1.78 Billion | 1.64 Billion | 2.76 Billion | 1.5 Billion |
Operating Expenses | 1.34 Billion | 2.71 Billion | 1.32 Billion | 1.31 Billion | 2.26 Billion | 1.16 Billion |
Selling, General and Administrative Expenses | 449.87 Million | - | 433.76 Million | 459.2 Million | - | 386.36 Million |
Research and Development Expenses | 899.74 Million | - | 888.51 Million | 855.14 Million | - | 774.86 Million |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 11.49 Billion | 23.59 Billion | 11.49 Billion | 11.89 Billion | 20.94 Billion | 11.01 Billion |
Operating Income | 409.16 Million | 740.6 Million | 460.25 Million | 334.85 Million | 500.87 Million | 344.62 Million |
Interest Expense | 131.74 Million | 367.54 Million | 215.22 Million | 150.52 Million | 196.92 Million | 117.72 Million |
Income Tax Expense | 95.32 Million | 111.47 Million | 99.33 Million | 69.8 Million | 180.87 Million | 125.21 Million |
Earnings before Tax | 276.34 Million | 423.83 Million | 247.23 Million | 232.32 Million | 373.51 Million | 253.64 Million |
Net Income | 151.02 Million | 221 Million | 112.58 Million | 129.79 Million | 230 Million | 297.52 Million |
Earnings Per Share Basic | 0.62 | - | 0.46 | 0.54 | - | 1.23 |
Earnings Per Share Diluted | 0.62 | - | 0.45 | 0.54 | - | 1.22 |
Weighted Average Shares Outstanding | 243.37 Million | 242.93 Million | 243.92 Million | 241.94 Million | 241.07 Million | 241.05 Million |
Weighted Average Shares Outstanding (Diluted) | 244.63 Million | 244.63 Million | 247.84 Million | 241.94 Million | 243.5 Million | 243.05 Million |
Gross Margin | 0.15 | 0.14 | 0.15 | 0.13 | 0.13 | 0.13 |
EBIT Margin | 0.12 | - | 0.12 | 0.11 | - | 0.12 |
Profit Margin | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 |
EBITDA | 1.4 Billion | - | 1.45 Billion | 1.35 Billion | - | 1.35 Billion |
Earnings Before Tax Margin | 0.03 | 0.03 | 0.04 | 0.03 | 0.02 | 0.03 |
EXXARO
4487
PBA
4937
145270
2752