USD 0.35
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 1.01 Billion | 891.38 Million | 776.76 Million | 686.61 Million | 199.73 Million | 189.23 Million |
Total Current Assets | 259.01 Million | 187.43 Million | 152.96 Million | 25.52 Million | 10.9 Million | 60.73 Million |
Cash And Short Term Investments | 33.37 Million | 41.92 Million | 60.5 Million | 17.75 Million | 9.92 Million | 60.16 Million |
Cash and Cash Equivalents | 20.57 Million | 31.25 Million | 56.13 Million | 16.88 Million | 9.37 Million | 59.58 Million |
Short Term Investments | 12.8 Million | 10.67 Million | 4.37 Million | 870.9 Thousand | 552.2 Thousand | 576.72 Thousand |
Net Receivables | 10.72 Million | 956.1 Thousand | 3.15 Million | 6.66 Million | 323.01 Thousand | 358.29 Thousand |
Inventory | 211.71 Million | 137.75 Million | 86.69 Million | - | - | - |
Other Current Assets | 3.19 Million | 6.8 Million | 2.6 Million | - | - | - |
Total Non-Current Assets | 757.79 Million | 703.95 Million | 623.79 Million | 661.09 Million | 188.82 Million | 128.5 Million |
Net PPE | 728.03 Million | 675.75 Million | 620.64 Million | 649.82 Million | 171.32 Million | 126.63 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.8 Million | - | - | - | - | - |
Tax Assets | 26.76 Million | 27.67 Million | - | - | - | - |
Other Non Current Assets | 185 Thousand | 519.76 Thousand | 3.15 Million | 11.27 Million | 17.5 Million | 1.87 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 472.62 Million | 398.25 Million | 404.69 Million | 371.98 Million | 8.32 Million | 4.61 Million |
Total Current Liabilities | 164.32 Million | 124.62 Million | 127.59 Million | 80.23 Million | 6.09 Million | 3.5 Million |
Account Payables | 51.61 Million | 24.31 Million | 21.04 Million | 9.68 Million | 6.09 Million | 3.5 Million |
Tax Payables | 378 Thousand | 8.05 Million | - | - | - | - |
Short Term Debt | 63.19 Million | 56.08 Million | 55.8 Million | 50.87 Million | - | - |
Deferred Revenue | - | 104.71 Million | 31 Million | 16.92 Million | - | - |
Other Current Liabilities | 49.52 Million | -60.48 Million | 19.73 Million | 2.75 Million | - | - |
Total Non Current Liabilities | 308.29 Million | 273.62 Million | 277.09 Million | 291.75 Million | 2.22 Million | 1.1 Million |
Long-Term Debt | 187.44 Million | 152.25 Million | 211.04 Million | 240.16 Million | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 34.98 Million | 58.86 Million | 56.7 Million | 48.58 Million | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 544.18 Million | 493.13 Million | 372.06 Million | 314.62 Million | 191.41 Million | - |
Stock Holders Equity | 544.18 Million | 483.44 Million | 365.63 Million | 314.62 Million | 191.41 Million | 184.62 Million |
Common Stock | 426.26 Million | 401.21 Million | 395.74 Million | 359 Million | 216.09 Million | 207.6 Million |
Retained Earnings | 96.7 Million | 59.75 Million | -50.96 Million | -66.38 Million | -44.57 Million | -41.39 Million |
Accumulated other comprehensive income | -2.51 Million | -1.99 Million | -2.01 Million | -2.51 Million | -2.53 Million | -2.62 Million |
Common Stock Equity | 544.18 Million | 483.44 Million | 365.63 Million | 314.62 Million | 191.41 Million | 184.62 Million |
Capital Lease Obligation | 3.64 Million | 1.38 Million | 2.13 Million | 1.4 Million | - | - |
Total Investments | 15.61 Million | 10.67 Million | 4.37 Million | 870.9 Thousand | 552.2 Thousand | 576.72 Thousand |
Total Debt | 250.63 Million | 208.34 Million | 266.84 Million | 291.03 Million | - | - |
Net Debt | 230.06 Million | 177.09 Million | 210.7 Million | 274.15 Million | -9.37 Million | -59.58 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.01 Billion | 1.01 Billion | 998.78 Million | 1.01 Billion | 1.01 Billion | 1.01 Billion |
Total Current Assets | 265.3 Million | 277.47 Million | 268.17 Million | 259.01 Million | 259.01 Million | 253.3 Million |
Cash And Short Term Investments | 28.91 Million | 39.35 Million | 36.09 Million | 33.37 Million | 33.37 Million | 49.01 Million |
Cash and Cash Equivalents | 18.87 Million | 27.54 Million | 23.6 Million | 20.57 Million | 20.57 Million | 36.02 Million |
Short Term Investments | 10.03 Million | 11.81 Million | 12.48 Million | 12.8 Million | 12.8 Million | 12.98 Million |
Net Receivables | 7.91 Million | 5.3 Million | 5.2 Million | 10.72 Million | 10.72 Million | 2.87 Million |
Inventory | 219.96 Million | 228.36 Million | 223.57 Million | 211.71 Million | 211.71 Million | 195.19 Million |
Other Current Assets | 8.51 Million | 4.45 Million | 3.31 Million | 3.19 Million | 3.19 Million | 6.22 Million |
Total Non-Current Assets | 750.81 Million | 732.67 Million | 730.61 Million | 757.79 Million | 757.79 Million | 758.97 Million |
Net PPE | 736.23 Million | 729.42 Million | 727.76 Million | 728.03 Million | 728.03 Million | 734.2 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 2.49 Million | 2.35 Million | 2.66 Million | 2.8 Million | 2.8 Million | - |
Tax Assets | 11.89 Million | - | - | 26.76 Million | 26.76 Million | 24.14 Million |
Other Non Current Assets | 185 Thousand | 898 Thousand | 185 Thousand | 185 Thousand | 185 Thousand | 620.24 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 429.47 Million | 429.31 Million | 452.46 Million | 472.62 Million | 472.62 Million | 467.42 Million |
Total Current Liabilities | 125.02 Million | 120.72 Million | 146.77 Million | 164.32 Million | 164.32 Million | 150.64 Million |
Account Payables | 23.13 Million | 18.63 Million | 35.15 Million | 51.61 Million | 51.61 Million | 31.43 Million |
Tax Payables | 2.16 Million | 1.83 Million | 378 Thousand | 378 Thousand | 378 Thousand | 557.05 Thousand |
Short Term Debt | 62.68 Million | 61.07 Million | 57.65 Million | 63.19 Million | 63.19 Million | 62.45 Million |
Deferred Revenue | 38.8 Million | 38.05 Million | - | - | - | - |
Other Current Liabilities | 39.2 Million | 2.96 Million | 53.96 Million | 49.52 Million | 49.52 Million | 56.75 Million |
Total Non Current Liabilities | 304.45 Million | 308.58 Million | 305.69 Million | 308.29 Million | 308.29 Million | 316.78 Million |
Long-Term Debt | 191.77 Million | 203.23 Million | 211.6 Million | 187.44 Million | 187.44 Million | 193.1 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.86 Million | 35.87 Million | 34.3 Million | 34.98 Million | 34.98 Million | 42.93 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 586.64 Million | 580.84 Million | 546.31 Million | 544.18 Million | 544.18 Million | 544.85 Million |
Stock Holders Equity | 586.64 Million | 580.84 Million | 546.31 Million | 544.18 Million | 544.18 Million | 532.59 Million |
Common Stock | 449.98 Million | 449.98 Million | 426.26 Million | 426.26 Million | 426.26 Million | 424.94 Million |
Retained Earnings | 119.28 Million | 113.65 Million | 97.68 Million | 96.7 Million | 96.7 Million | 85.76 Million |
Accumulated other comprehensive income | -2.51 Million | -2.51 Million | -2.51 Million | -2.51 Million | -2.51 Million | -2.03 Million |
Common Stock Equity | 586.64 Million | 580.84 Million | 546.31 Million | 544.18 Million | 544.18 Million | 532.59 Million |
Capital Lease Obligation | 3.66 Million | 3.86 Million | 3.44 Million | 3.64 Million | 3.64 Million | 3.83 Million |
Total Investments | 12.53 Million | 14.17 Million | 15.14 Million | 15.61 Million | 15.61 Million | 12.98 Million |
Total Debt | 254.46 Million | 264.3 Million | 269.25 Million | 250.63 Million | 250.63 Million | 255.55 Million |
Net Debt | 235.58 Million | 236.76 Million | 245.65 Million | 230.06 Million | 230.06 Million | 219.53 Million |
600148
CTM
300439
WWLNF
VSL
0N2Q