Vimian Group AB (publ) (VIMGF)
USD 3.62
(0.0%)
USD 3.62
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 331.73 Million | 285.72 Million | 193.66 Million | 91 Million | 27.74 Million | 9.38 Million |
| Cost of Revenue | 102.3 Million | 231.28 Million | 150.39 Million | 70.14 Million | 23.88 Million | 8.77 Million |
| Gross Profit | 229.42 Million | 54.43 Million | 43.26 Million | 20.85 Million | 3.86 Million | 606.67 Thousand |
| Operating Expenses | 188.15 Million | 148.75 Million | 97.12 Million | 36.09 Million | 14.27 Million | 4.82 Million |
| Selling, General and Administrative Expenses | 153.91 Million | 56.92 Million | 41.87 Million | 12.65 Million | 5.44 Million | 2.43 Million |
| Research and Development Expenses | 5.67 Million | - | - | - | - | - |
| Other Expenses | 28.57 Million | 0.11 | 0.05 | 0.60 | -0.52 | - |
| Cost and Expenses | 290.45 Million | 231.28 Million | 150.39 Million | 70.14 Million | 23.88 Million | 8.77 Million |
| Operating Income | 41.27 Million | 54.43 Million | 43.26 Million | 20.85 Million | 3.86 Million | 606.67 Thousand |
| Interest Expense | 19.25 Million | 11.22 Million | 7.5 Million | 3.31 Million | 460.37 Thousand | 214 Thousand |
| Income Tax Expense | 8.96 Million | 8.24 Million | 5.58 Million | 4.12 Million | 178.71 Thousand | -214.18 Thousand |
| Earnings before Tax | 19.44 Million | 1.03 Million | 14.14 Million | 3.39 Million | -1.58 Million | -1.74 Million |
| Net Income | 9.84 Million | -6.84 Million | 6.58 Million | 52.79 Million | -1.41 Million | -914.64 Thousand |
| Earnings Per Share Basic | 0.02 | -0.02 | 0.02 | 0.22 | -0.00 | -0.00 |
| Earnings Per Share Diluted | 0.02 | -0.02 | 0.02 | 0.22 | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 492.02 Million | 416.31 Million | 361.41 Million | 309.64 Million | 401.88 Million | 401.88 Million |
| Weighted Average Shares Outstanding (Diluted) | 453.49 Million | 416.31 Million | 361.41 Million | 309.64 Million | 401.88 Million | 401.88 Million |
| Gross Margin | 0.69 | 0.19 | 0.22 | 0.23 | 0.14 | 0.06 |
| EBIT Margin | 0.21 | 0.29 | 0.32 | 0.33 | 0.25 | 0.15 |
| Profit Margin | 0.03 | -0.02 | 0.03 | 0.58 | -0.05 | -0.10 |
| EBITDA | 69.18 Million | 39.91 Million | 40.29 Million | 29.84 Million | 2.03 Million | -437.64 Thousand |
| Earnings Before Tax Margin | 0.12 | 0.19 | 0.22 | 0.23 | 0.14 | 0.06 |
| Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 87.64 Million | 98.32 Million | 91.29 Million | 375.77 Million | 93.36 Million | 85.68 Million |
| Cost of Revenue | 26.42 Million | 77.5 Million | 28.05 Million | 316.96 Million | 88.86 Million | 73.05 Million |
| Gross Profit | 61.21 Million | 20.81 Million | 63.24 Million | 58.8 Million | 4.5 Million | 12.62 Million |
| Operating Expenses | 51.12 Million | 50.94 Million | 49.87 Million | 186.11 Million | 53.35 Million | 43.98 Million |
| Selling, General and Administrative Expenses | - | 44.14 Million | 44.8 Million | - | 53.51 Million | 36.6 Million |
| Research and Development Expenses | - | - | - | - | 6.26 Million | - |
| Other Expenses | 51.12 Million | -1.00 | - | - | - | 0.30 |
| Cost and Expenses | 77.55 Million | 77.5 Million | 77.93 Million | 316.96 Million | 88.86 Million | 73.05 Million |
| Operating Income | 10.09 Million | 20.81 Million | 13.36 Million | 58.8 Million | 4.5 Million | 12.62 Million |
| Interest Expense | 10.48 Million | 5.94 Million | - | 19.25 Million | 7.08 Million | 133 Thousand |
| Income Tax Expense | 2.68 Million | 2.87 Million | 1.8 Million | 10.15 Million | -86.05 Thousand | 2.37 Million |
| Earnings before Tax | 743 Thousand | 8.34 Million | 5.46 Million | 23.07 Million | -7.19 Million | 10.49 Million |
| Net Income | -2.12 Million | 4.87 Million | 3.5 Million | 9.84 Million | -7.31 Million | 7.43 Million |
| Earnings Per Share Basic | -0.00 | 0.01 | 0.01 | - | -0.02 | 0.02 |
| Earnings Per Share Diluted | -0.00 | 0.01 | 0.01 | - | -0.02 | 0.02 |
| Weighted Average Shares Outstanding | 522.41 Million | 510.93 Million | 457.11 Million | 468.35 Million | 472.09 Million | 472.09 Million |
| Weighted Average Shares Outstanding (Diluted) | 522.71 Million | 510.99 Million | 457.11 Million | 468.35 Million | 472.09 Million | 472.09 Million |
| Gross Margin | 0.70 | 0.21 | 0.69 | 0.16 | 0.05 | 0.15 |
| EBIT Margin | 0.21 | 0.30 | 0.24 | - | 0.15 | 0.25 |
| Profit Margin | -0.02 | 0.05 | 0.04 | 0.03 | -0.08 | 0.09 |
| EBITDA | 18.41 Million | 29.89 Million | 21.55 Million | - | 14.02 Million | 21.5 Million |
| Earnings Before Tax Margin | 0.12 | 0.21 | 0.15 | 0.16 | 0.05 | 0.15 |
ASRI
462870
HMSNF
PBLA
1293
QINTER