USD 0.08
(0.0%)
Breakdown | 2024 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 20.49 Thousand | 25.42 Thousand | 605.39 Thousand | 1.41 Million | 170.14 Thousand | 1.25 Million |
Total Current Assets | 20.49 Thousand | 25.42 Thousand | 605.39 Thousand | 1.4 Million | 121.89 Thousand | 1.16 Million |
Cash And Short Term Investments | 17.29 Thousand | 3559.00 | 534.27 Thousand | 1.32 Million | 53.2 Thousand | 1.11 Million |
Cash and Cash Equivalents | 17.29 Thousand | 3559.00 | 534.27 Thousand | 1.32 Million | 53.2 Thousand | 1.11 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3196.70 | 15.18 Thousand | 24.81 Thousand | 11.71 Thousand | 44.22 Thousand | 34.84 Thousand |
Inventory | - | -2433.00 | 62.69 | - | - | - |
Other Current Assets | - | 9109.00 | 46.25 Thousand | 72.96 Thousand | 24.46 Thousand | 10.89 Thousand |
Total Non-Current Assets | - | - | - | 5603.00 | 48.25 Thousand | 88.01 Thousand |
Net PPE | - | - | - | 5603.00 | 48.25 Thousand | 81.41 Thousand |
Good Will And Intangible Assets | - | - | - | 5603.00 | 22.41 Thousand | 39.22 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 5603.00 | 22.41 Thousand | 39.22 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | -5603.00 | -22.41 Thousand | -32.62 Thousand |
Other Assets | - | - | - | - | 0.00 | - |
Total Liabilities | 1.12 Million | 998.1 Thousand | 221.63 Thousand | 141.67 Thousand | 349.9 Thousand | 310.9 Thousand |
Total Current Liabilities | 601.72 Thousand | 998.1 Thousand | 221.63 Thousand | 141.67 Thousand | 349.9 Thousand | 310.9 Thousand |
Account Payables | 209.04 Thousand | 398.41 Thousand | 167.53 Thousand | 87.95 Thousand | 196.48 Thousand | 163.55 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 387.11 Thousand | 185.16 Thousand | 47.09 Thousand | 47.12 Thousand | 88.49 Thousand | 50 Thousand |
Deferred Revenue | 0.74 | 3950.00 | -167.53 Thousand | -87.95 Thousand | 20.29 Thousand | 85.98 Thousand |
Other Current Liabilities | 5560.00 | 410.57 Thousand | 174.54 Thousand | 94.54 Thousand | 44.63 Thousand | 11.36 Thousand |
Total Non Current Liabilities | 526.93 Thousand | 289.08 Thousand | - | - | - | - |
Long-Term Debt | 505.77 Thousand | 205.56 Thousand | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.16 Thousand | 83.52 Thousand | - | - | - | - |
Other Liabilities | - | -289.08 Thousand | - | - | - | - |
Total Equity | -1.1 Million | -972.67 Thousand | 383.76 Thousand | 1.27 Million | -179.76 Thousand | 940.21 Thousand |
Stock Holders Equity | -1.1 Million | -972.67 Thousand | 383.76 Thousand | 1.27 Million | -179.76 Thousand | 940.21 Thousand |
Common Stock | 19.47 Million | 19.01 Million | 18.17 Million | 16.15 Million | 13.24 Million | 11.53 Million |
Retained Earnings | -23.73 Million | -23.14 Million | -20.55 Million | -16.94 Million | -15.18 Million | -11.87 Million |
Accumulated other comprehensive income | 3.15 Million | 3.07 Million | 2.76 Million | 2.07 Million | 1.69 Million | 1.27 Million |
Common Stock Equity | -1.1 Million | -972.67 Thousand | 383.76 Thousand | 1.27 Million | -179.76 Thousand | 940.21 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 892.89 Thousand | 185.16 Thousand | 47.09 Thousand | 47.12 Thousand | 88.49 Thousand | 50 Thousand |
Net Debt | 875.59 Thousand | 181.6 Thousand | -487.17 Thousand | -1.27 Million | 35.29 Thousand | -1.06 Million |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 20.49 Thousand | 20.49 Thousand | 60.45 Thousand | 64.35 Thousand | 109.08 Thousand | 25.42 Thousand |
Total Current Assets | 20.49 Thousand | 20.49 Thousand | 60.45 Thousand | 64.35 Thousand | 109.08 Thousand | 25.42 Thousand |
Cash And Short Term Investments | 17.29 Thousand | 17.29 Thousand | 49.98 Thousand | 45.1 Thousand | 93.07 Thousand | 3559.00 |
Cash and Cash Equivalents | 17.29 Thousand | 17.29 Thousand | 49.98 Thousand | 45.1 Thousand | 93.07 Thousand | 3559.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3196.70 | 3196.70 | 1517.20 | 13.11 Thousand | 9909.00 | 15.18 Thousand |
Inventory | - | - | 0.83 | 29.35 | 10.62 | 3.03 |
Other Current Assets | - | - | 8950.97 | 6094.65 | 6094.38 | 6672.97 |
Total Non-Current Assets | - | - | - | - | - | - |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.12 Million | 1.12 Million | 1.13 Million | 983.11 Thousand | 1.41 Million | 998.1 Thousand |
Total Current Liabilities | 601.72 Thousand | 601.72 Thousand | 511.28 Thousand | 379.39 Thousand | 830.24 Thousand | 998.1 Thousand |
Account Payables | 209.04 Thousand | 209.04 Thousand | 203.15 Thousand | 255.8 Thousand | 500.11 Thousand | 514.26 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 387.11 Thousand | 387.11 Thousand | 191.03 Thousand | 118.63 Thousand | 45.31 Thousand | 185.16 Thousand |
Deferred Revenue | 0.74 | 0.74 | 1.00 | -255.8 Thousand | -500.11 Thousand | 3950.00 |
Other Current Liabilities | 5560.00 | 5560.00 | 117.1 Thousand | 260.76 Thousand | 784.93 Thousand | 294.72 Thousand |
Total Non Current Liabilities | 526.93 Thousand | 526.93 Thousand | 620.15 Thousand | 603.71 Thousand | 584.56 Thousand | - |
Long-Term Debt | 505.77 Thousand | 505.77 Thousand | 514.28 Thousand | 501.84 Thousand | 486.96 Thousand | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 21.16 Thousand | 21.16 Thousand | 105.86 Thousand | 101.86 Thousand | 97.59 Thousand | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | -1.1 Million | -1.1 Million | -1.07 Million | -918.76 Thousand | -1.3 Million | -972.67 Thousand |
Stock Holders Equity | -1.1 Million | -1.1 Million | -1.07 Million | -918.76 Thousand | -1.3 Million | -972.67 Thousand |
Common Stock | 19.47 Million | 19.47 Million | 19.39 Million | 19.49 Million | 19.03 Million | 19.01 Million |
Retained Earnings | -23.73 Million | -23.73 Million | -23.58 Million | -23.54 Million | -23.44 Million | -23.14 Million |
Accumulated other comprehensive income | 3.15 Million | 3.15 Million | 3.11 Million | 3.13 Million | 3.1 Million | 3.07 Million |
Common Stock Equity | -1.1 Million | -1.1 Million | -1.07 Million | -918.76 Thousand | -1.3 Million | -972.67 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 892.89 Thousand | 892.89 Thousand | 705.31 Thousand | 620.48 Thousand | 532.28 Thousand | 185.16 Thousand |
Net Debt | 875.59 Thousand | 875.59 Thousand | 655.33 Thousand | 575.37 Thousand | 439.2 Thousand | 181.6 Thousand |
AMSYF
2414
1563
300757
SLMLF
HILL