USD 0.0
(0.0%)
Breakdown | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|
Revenue | 724.6 Thousand | - | - | - |
Cost of Revenue | 1.09 Million | - | - | - |
Gross Profit | -373.92 Thousand | - | - | - |
Operating Expenses | 3.16 Million | 712.01 Thousand | 640.56 Thousand | 373.74 Thousand |
Selling, General and Administrative Expenses | 2.97 Million | 712.01 Thousand | 640.56 Thousand | 373.74 Thousand |
Research and Development Expenses | - | - | - | - |
Other Expenses | - | - | - | - |
Cost and Expenses | 4.25 Million | 712.01 Thousand | 640.56 Thousand | 373.74 Thousand |
Operating Income | -5.18 Million | -712.01 Thousand | -640.56 Thousand | -373.74 Thousand |
Interest Expense | 918.49 Thousand | - | 208.88 Thousand | 22.91 Thousand |
Income Tax Expense | 918.49 Thousand | -2554.00 | 847.37 Thousand | 396.65 Thousand |
Earnings before Tax | -6.3 Million | -582.01 Thousand | - | - |
Net Income | -6.3 Million | -579.46 Thousand | -847.37 Thousand | -396.65 Thousand |
Earnings Per Share Basic | -0.24 | -0.02 | -0.33 | -0.63 |
Earnings Per Share Diluted | -0.24 | -0.02 | -0.33 | -0.63 |
Weighted Average Shares Outstanding | 26.26 Million | 38.55 Million | 2.6 Million | 628.76 Thousand |
Weighted Average Shares Outstanding (Diluted) | 26.26 Million | 38.55 Million | 2.6 Million | 628.76 Thousand |
Gross Margin | -0.52 | - | - | - |
EBIT Margin | -4.63 | - | - | - |
Profit Margin | -8.70 | - | - | - |
EBITDA | -5 Million | -842.01 Thousand | -640.56 Thousand | -373.74 Thousand |
Earnings Before Tax Margin | -7.15 | - | - | - |
Breakdown | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 FY | 2008 Q3 | 2008 Q2 |
---|---|---|---|---|---|---|
Revenue | - | 75.00 | 156.66 Thousand | 724.6 Thousand | 43.5 Thousand | 325.36 Thousand |
Cost of Revenue | 51.94 Thousand | 171.59 Thousand | 415.13 Thousand | 1.09 Million | 224.4 Thousand | 158.02 Thousand |
Gross Profit | -51.94 Thousand | -171.52 Thousand | -258.47 Thousand | -373.92 Thousand | -180.89 Thousand | 167.34 Thousand |
Operating Expenses | 854.56 Thousand | 965.19 Thousand | 1.07 Million | 3.16 Million | 871.4 Thousand | 156.38 Thousand |
Selling, General and Administrative Expenses | 804.45 Thousand | 913.7 Thousand | 1.05 Million | - | 847.17 Thousand | 87.32 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 906.51 Thousand | 1.13 Million | 1.49 Million | 4.25 Million | 1.09 Million | 314.4 Thousand |
Operating Income | -907.57 Thousand | -2.97 Million | -2.97 Million | -5.18 Million | -1.05 Million | 8108.00 |
Interest Expense | 1.22 Million | 1.32 Million | - | 918.49 Thousand | - | - |
Income Tax Expense | 1.25 Million | 3.2 Million | 640.96 Thousand | 918.49 Thousand | 103.36 Thousand | 82.82 Thousand |
Earnings before Tax | -937.68 Thousand | -4.85 Million | -3.82 Million | -6.3 Million | -1.15 Million | -71.86 Thousand |
Net Income | -2.16 Million | -4.34 Million | -3.82 Million | -6.3 Million | -1.15 Million | -71.86 Thousand |
Earnings Per Share Basic | -0.08 | -0.17 | -0.15 | - | -0.04 | -0.00 |
Earnings Per Share Diluted | -0.08 | -0.17 | -0.15 | - | -0.04 | -0.00 |
Weighted Average Shares Outstanding | 26.26 Million | 26.26 Million | 26.34 Million | 26.26 Million | 26.34 Million | 26.34 Million |
Weighted Average Shares Outstanding (Diluted) | 26.26 Million | 26.26 Million | 26.34 Million | 26.26 Million | 26.34 Million | 26.34 Million |
Gross Margin | - | -2286.97 | -1.65 | -0.52 | -4.16 | 0.51 |
EBIT Margin | - | 10.57 Thousand | -8.71 | - | -23.22 | 0.26 |
Profit Margin | - | -57.93 Thousand | -24.42 | -8.70 | -26.56 | -0.22 |
EBITDA | -826.28 Thousand | 793.03 Thousand | -1.36 Million | - | -1.01 Million | 85.78 Thousand |
Earnings Before Tax Margin | - | -39.72 Thousand | -18.99 | -7.15 | -24.21 | 0.02 |
SGE
300461
GGBR4
300075
SCVUF
SGRB