USD 0.09
(-8.13%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Total Assets | 3.47 Million | 2.06 Million | 2.19 Million | 929.58 Thousand | 1.27 Million | 1.46 Million |
Total Current Assets | 2.38 Million | 1.28 Million | 1.34 Million | 97.37 Thousand | 443.99 Thousand | 574.02 Thousand |
Cash And Short Term Investments | 2.13 Million | 1.25 Million | 1.16 Million | 35.97 Thousand | 415.4 Thousand | 574.02 Thousand |
Cash and Cash Equivalents | 2.13 Million | 1.25 Million | 1.16 Million | 35.97 Thousand | 415.4 Thousand | 574.02 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 255.19 Thousand | 23.18 Thousand | 181.28 Thousand | 61.39 Thousand | 28.58 Thousand | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 1.08 Million | 783.14 Thousand | 847.11 Thousand | 832.21 Thousand | 831.07 Thousand | 895.07 Thousand |
Net PPE | 1 Million | 706.18 Thousand | 764.35 Thousand | 750.43 Thousand | 749.4 Thousand | 735.21 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 84.81 Thousand | 76.95 Thousand | 82.76 Thousand | 81.77 Thousand | 81.66 Thousand | 159.86 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 1.15 Million | 250.22 Thousand | 200.86 Thousand | 614.68 Thousand | 647 Thousand | 757.04 Thousand |
Total Current Liabilities | 989.89 Thousand | 96.67 Thousand | 35.73 Thousand | 451.51 Thousand | 484.05 Thousand | 597.18 Thousand |
Account Payables | - | - | - | - | - | 68.5 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | 5215.00 | 196.06 Thousand | 266.66 Thousand | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | 30.51 Thousand | 255.44 Thousand | 217.38 Thousand | 528.67 Thousand |
Total Non Current Liabilities | 169.23 Thousand | 153.54 Thousand | 165.13 Thousand | 163.17 Thousand | 162.94 Thousand | 159.86 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 2.31 Million | 1.81 Million | 1.98 Million | 314.9 Thousand | 628.06 Thousand | - |
Stock Holders Equity | 2.31 Million | 1.81 Million | 1.98 Million | 314.9 Thousand | 628.06 Thousand | 712.05 Thousand |
Common Stock | 15.07 Million | 10.96 Million | 8.69 Million | 5.23 Million | 3.53 Million | - |
Retained Earnings | -14.01 Million | -10.17 Million | -7.57 Million | -5.49 Million | -3.23 Million | -1.42 Million |
Accumulated other comprehensive income | 31.42 Thousand | -70.89 Thousand | 13.31 Thousand | 12.71 Thousand | 3687.00 | -4665.00 |
Common Stock Equity | 2.31 Million | 1.81 Million | 1.98 Million | 314.9 Thousand | 628.06 Thousand | 712.05 Thousand |
Capital Lease Obligation | - | - | 5215.00 | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | 5215.00 | 196.06 Thousand | 266.66 Thousand | - |
Net Debt | -2.13 Million | -1.25 Million | -1.15 Million | 160.08 Thousand | -148.73 Thousand | -574.02 Thousand |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q1 |
---|---|---|---|---|---|---|
Total Assets | 1.91 Million | 3 Million | 3 Million | 3.47 Million | 1.46 Million | 1.25 Million |
Total Current Assets | 863.36 Thousand | 1.92 Million | 1.92 Million | 2.38 Million | 402.46 Thousand | 444.52 Thousand |
Cash And Short Term Investments | 749.36 Thousand | 1.85 Million | 1.85 Million | 2.13 Million | 311.51 Thousand | 183.82 Thousand |
Cash and Cash Equivalents | 749.36 Thousand | 1.85 Million | 1.85 Million | 2.13 Million | 311.51 Thousand | 183.82 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 114 Thousand | 73.87 Thousand | 73.87 Thousand | 255.19 Thousand | 90.95 Thousand | 260.69 Thousand |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | - | - |
Total Non-Current Assets | 1.05 Million | 1.08 Million | 1.08 Million | 1.08 Million | 1.06 Million | 808.94 Thousand |
Net PPE | 968.99 Thousand | 998.48 Thousand | 998.48 Thousand | 1 Million | 981.71 Thousand | 729.45 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 81.88 Thousand | 84.37 Thousand | 84.37 Thousand | 84.81 Thousand | 82.96 Thousand | 79.49 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 232.92 Thousand | 373.88 Thousand | 373.88 Thousand | 1.15 Million | 297.17 Thousand | 271.33 Thousand |
Total Current Liabilities | 69.53 Thousand | 205.53 Thousand | 205.53 Thousand | 989.89 Thousand | 131.64 Thousand | 112.72 Thousand |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | - | - | - | - | - | - |
Total Non Current Liabilities | 163.38 Thousand | 168.35 Thousand | 168.35 Thousand | 169.23 Thousand | 165.52 Thousand | 158.6 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 1.68 Million | 2.63 Million | 2.63 Million | 2.31 Million | 1.16 Million | 982.13 Thousand |
Stock Holders Equity | 1.68 Million | 2.63 Million | 2.63 Million | 2.31 Million | 1.16 Million | 982.13 Thousand |
Common Stock | 17.04 Million | 17.04 Million | 17.04 Million | 15.07 Million | 15.09 Million | 10.96 Million |
Retained Earnings | -16.98 Million | -15.92 Million | -15.92 Million | -14.01 Million | -15.3 Million | -11.16 Million |
Accumulated other comprehensive income | 1.62 Million | 19.82 Thousand | 19.82 Thousand | 31.42 Thousand | 1.37 Million | -36.14 Thousand |
Common Stock Equity | 1.68 Million | 2.63 Million | 2.63 Million | 2.31 Million | 1.16 Million | 982.13 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | - | - |
Total Debt | - | - | - | - | - | - |
Net Debt | -749.36 Thousand | -1.85 Million | -1.85 Million | -2.13 Million | -311.51 Thousand | -183.82 Thousand |
ABHIFIN
RHB
TATAINVEST
002588
SVMFF
300565