VaporBrands International, Inc. (VAPR)
USD 0.01
(0.0%)
USD 0.01
(0.0%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
|---|---|---|---|---|---|---|
| Revenue | 86.72 Thousand | 55.5 Thousand | 40.00 | - | - | - |
| Cost of Revenue | 128.8 Thousand | 107.85 Thousand | 5512.00 | 4757.00 | - | - |
| Gross Profit | -42.07 Thousand | -52.34 Thousand | -5472.00 | -4757.00 | - | - |
| Operating Expenses | 693.06 Thousand | 433.22 Thousand | 133.56 Thousand | 148.87 Thousand | 53.38 Thousand | 30.23 Thousand |
| Selling, General and Administrative Expenses | 674.19 Thousand | 386.47 Thousand | 133.56 Thousand | 148.87 Thousand | 53.38 Thousand | 30.23 Thousand |
| Research and Development Expenses | 18.86 Thousand | 46.75 Thousand | - | - | - | - |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 821.86 Thousand | 541.07 Thousand | 139.08 Thousand | 153.62 Thousand | 53.38 Thousand | 30.23 Thousand |
| Operating Income | -735.14 Thousand | -485.57 Thousand | -139.04 Thousand | -153.63 Thousand | -53.38 Thousand | -30.24 Thousand |
| Interest Expense | 353.29 Thousand | 198.13 Thousand | 37.09 Thousand | 35.8 Thousand | 45.06 Thousand | 22.78 Thousand |
| Income Tax Expense | 2.00 | 3.00 | - | 3.00 | -171.86 Thousand | - |
| Earnings before Tax | -1.01 Million | -687.7 Thousand | -190.85 Thousand | -189.43 Thousand | 92.41 Thousand | -153.56 Thousand |
| Net Income | -1.01 Million | -687.7 Thousand | -190.85 Thousand | -189.43 Thousand | 92.41 Thousand | -153.56 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 |
| Weighted Average Shares Outstanding | 350.94 Million | 315.68 Million | 223.15 Million | 161.13 Million | 100.52 Million | 90.59 Million |
| Weighted Average Shares Outstanding (Diluted) | 350.94 Million | 315.68 Million | 223.15 Million | 161.13 Million | 143.9 Million | 90.59 Million |
| Gross Margin | -0.49 | -0.94 | -136.80 | - | - | - |
| EBIT Margin | -6.47 | -7.32 | -3338.50 | - | - | - |
| Profit Margin | -11.71 | -12.39 | -4771.28 | - | - | - |
| EBITDA | -561.01 Thousand | -410.5 Thousand | -148.25 Thousand | -148.87 Thousand | 137.47 Thousand | -30.24 Thousand |
| Earnings Before Tax Margin | -8.48 | -8.75 | -3476.00 | - | - | - |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | - | - | 7650.00 | 86.72 Thousand | 22.11 Thousand | 29.92 Thousand |
| Cost of Revenue | 24.76 Thousand | 24.76 Thousand | 24.76 Thousand | 128.8 Thousand | 30.38 Thousand | 34.75 Thousand |
| Gross Profit | -24.76 Thousand | -24.76 Thousand | -17.11 Thousand | -42.07 Thousand | -8276.00 | -4832.00 |
| Operating Expenses | 108.11 Thousand | 87.54 Thousand | 113.34 Thousand | 693.06 Thousand | 146.17 Thousand | 106.43 Thousand |
| Selling, General and Administrative Expenses | 106.45 Thousand | 87.13 Thousand | 112.17 Thousand | - | 141.72 Thousand | 104.81 Thousand |
| Research and Development Expenses | 1662.00 | 403.00 | 1176.00 | - | 4450.00 | 1615.00 |
| Other Expenses | - | - | - | - | - | - |
| Cost and Expenses | 132.88 Thousand | 112.3 Thousand | 138.11 Thousand | 821.86 Thousand | 176.55 Thousand | 141.19 Thousand |
| Operating Income | -132.88 Thousand | -112.3 Thousand | -130.45 Thousand | -735.14 Thousand | -154.45 Thousand | -111.27 Thousand |
| Interest Expense | 95.44 Thousand | 95.78 Thousand | 93.08 Thousand | 353.29 Thousand | 90.98 Thousand | 87.39 Thousand |
| Income Tax Expense | -2.00 | -2.00 | -3.00 | 2.00 | -2.00 | -2.00 |
| Earnings before Tax | -228.33 Thousand | -208.08 Thousand | -82.94 Thousand | -1.01 Million | -245.43 Thousand | -198.65 Thousand |
| Net Income | -228.33 Thousand | -208.08 Thousand | -82.94 Thousand | -1.01 Million | -245.43 Thousand | -198.65 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
| Weighted Average Shares Outstanding | 360.37 Million | 360.37 Million | 357.84 Million | 350.94 Million | 352.72 Million | 349.27 Million |
| Weighted Average Shares Outstanding (Diluted) | 360.37 Million | 360.37 Million | 357.84 Million | 350.94 Million | 352.72 Million | 349.27 Million |
| Gross Margin | - | - | -2.24 | -0.49 | -0.37 | -0.16 |
| EBIT Margin | - | - | -13.82 | - | -5.87 | -2.89 |
| Profit Margin | - | - | -10.84 | -11.71 | -11.10 | -6.64 |
| EBITDA | -108.12 Thousand | -87.54 Thousand | -105.7 Thousand | - | -129.69 Thousand | -86.51 Thousand |
| Earnings Before Tax Margin | - | - | -17.05 | -8.48 | -6.99 | -3.72 |
MHID
GVS
0EWR
002839
IMS
PTNDF