USD 0.18
(-9.72%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 1.4 Million | 1.24 Million | 1.41 Million | 124.53 Thousand | - | - |
Cost of Revenue | 615.38 Thousand | 623.66 Thousand | 743.67 Thousand | 74.43 Thousand | - | 27.37 Thousand |
Gross Profit | 793.6 Thousand | 619.51 Thousand | 670.74 Thousand | 50.09 Thousand | - | -27.37 Thousand |
Operating Expenses | 961.65 Thousand | 1.18 Million | 1.17 Million | 325.19 Thousand | 154.1 Thousand | 27.37 Thousand |
Selling, General and Administrative Expenses | 747.64 Thousand | 917.82 Thousand | 1.04 Million | 226.9 Thousand | 53.87 Thousand | 27.37 Thousand |
Research and Development Expenses | 214 Thousand | 190.11 Thousand | 90.87 Thousand | 98.29 Thousand | 100.23 Thousand | - |
Other Expenses | 72.11 Thousand | 72.11 Thousand | 36.05 Thousand | - | - | - |
Cost and Expenses | 1.64 Million | 1.8 Million | 1.91 Million | 399.63 Thousand | 154.1 Thousand | 27.37 Thousand |
Operating Income | -240.15 Thousand | -560.53 Thousand | -502.25 Thousand | -296.4 Thousand | -154.1 Thousand | -27.37 Thousand |
Interest Expense | 230.49 Thousand | 433.44 Thousand | 246.49 Thousand | 30.98 Thousand | 12.41 Thousand | 11.25 Thousand |
Income Tax Expense | - | 435.46 Thousand | 246.49 Thousand | 9685.00 | 12.41 Thousand | -161.14 Thousand |
Earnings before Tax | -468.36 Thousand | -996 Thousand | -770.17 Thousand | -327.38 Thousand | -166.51 Thousand | -38.63 Thousand |
Net Income | -468.36 Thousand | -1.43 Million | -1.01 Million | -337.07 Thousand | -178.93 Thousand | -38.63 Thousand |
Earnings Per Share Basic | -0.05 | -0.16 | -0.13 | -0.05 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.05 | -0.16 | -0.13 | -0.05 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 9.41 Million | 8.99 Million | 7.86 Million | 6.2 Million | 5.41 Million | 3.59 Million |
Weighted Average Shares Outstanding (Diluted) | 9.41 Million | 8.99 Million | 7.86 Million | 6.2 Million | 5.41 Million | 3.59 Million |
Gross Margin | 0.56 | 0.50 | 0.47 | 0.40 | - | - |
EBIT Margin | -0.06 | -0.35 | -0.33 | -2.21 | - | - |
Profit Margin | -0.33 | -1.15 | -0.72 | -2.71 | - | - |
EBITDA | -91.29 Thousand | -434.6 Thousand | -466.2 Thousand | -296.4 Thousand | - | - |
Earnings Before Tax Margin | -0.17 | -0.45 | -0.36 | -2.38 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 473.07 Thousand | 488.58 Thousand | 315.02 Thousand | 1.4 Million | 336.4 Thousand | 404.76 Thousand |
Cost of Revenue | 196.65 Thousand | 220.45 Thousand | 143.12 Thousand | 687.5 Thousand | 146.89 Thousand | 177.94 Thousand |
Gross Profit | 276.41 Thousand | 268.13 Thousand | 171.89 Thousand | 721.49 Thousand | 189.51 Thousand | 226.82 Thousand |
Operating Expenses | 246.45 Thousand | 254.52 Thousand | 220.31 Thousand | 961.65 Thousand | 224.74 Thousand | 262.58 Thousand |
Selling, General and Administrative Expenses | 181.63 Thousand | 211.88 Thousand | 175.79 Thousand | - | 161.29 Thousand | 184.03 Thousand |
Research and Development Expenses | 64.81 Thousand | 42.63 Thousand | 44.51 Thousand | - | 45.41 Thousand | 60.52 Thousand |
Other Expenses | 18.02 Thousand | - | -20.31 Thousand | 2290.00 | 1371.00 | 919.00 |
Cost and Expenses | 443.1 Thousand | 474.98 Thousand | 363.43 Thousand | 1.64 Million | 371.64 Thousand | 440.52 Thousand |
Operating Income | 29.97 Thousand | 13.6 Thousand | -48.41 Thousand | -240.16 Thousand | -35.23 Thousand | -35.75 Thousand |
Interest Expense | 32.85 Thousand | 32.12 Thousand | 38.22 Thousand | 230.49 Thousand | 48.58 Thousand | 71.89 Thousand |
Income Tax Expense | -4.00 | -4.00 | -4.00 | 4.00 | 49.95 Thousand | 72.8 Thousand |
Earnings before Tax | -2890.00 | -18.52 Thousand | -86.63 Thousand | -468.36 Thousand | -82.44 Thousand | -106.72 Thousand |
Net Income | -2890.00 | -18.52 Thousand | -86.63 Thousand | -468.36 Thousand | -82.44 Thousand | -106.72 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 10.21 Million | 9.87 Million | 9.73 Million | 9.41 Million | 9.31 Million | 9.31 Million |
Weighted Average Shares Outstanding (Diluted) | 10.21 Million | 9.87 Million | 9.73 Million | 9.41 Million | 9.31 Million | 9.31 Million |
Gross Margin | 0.58 | 0.55 | 0.55 | 0.51 | 0.56 | 0.56 |
EBIT Margin | 0.14 | 0.10 | -0.04 | - | 0.01 | 0.00 |
Profit Margin | -0.01 | -0.04 | -0.28 | -0.33 | -0.25 | -0.26 |
EBITDA | 66.61 Thousand | 50.24 Thousand | -11.77 Thousand | - | 2782.00 | 1807.00 |
Earnings Before Tax Margin | 0.06 | 0.03 | -0.15 | -0.17 | -0.10 | -0.09 |
UNLRF
7716
WSR
1997
DBCORP
605268