USD 0.01
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.09 Million | 5.62 Million | 4.27 Million | 3.34 Million | 1.58 Million | 1.09 Million |
Cost of Revenue | 4.53 Million | 4.46 Million | 3.85 Million | 2.85 Million | 1.3 Million | 877.21 Thousand |
Gross Profit | 563.54 Thousand | 1.15 Million | 423.88 Thousand | 489.54 Thousand | 283.99 Thousand | 212.78 Thousand |
Operating Expenses | 602.01 Thousand | 186.41 Thousand | 115.59 Thousand | 213.51 Thousand | 92.31 Thousand | 105.67 Thousand |
Selling, General and Administrative Expenses | 293.62 Thousand | 150 Thousand | 115.59 Thousand | 213.51 Thousand | 92.31 Thousand | 105.67 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 308.38 Thousand | -36.41 Thousand | - | - | - | - |
Cost and Expenses | 5.13 Million | 4.65 Million | 3.96 Million | 3.06 Million | 1.39 Million | 982.89 Thousand |
Operating Income | 44.26 Thousand | 966.95 Thousand | 308.28 Thousand | 276.02 Thousand | 191.68 Thousand | 107.1 Thousand |
Interest Expense | 117.27 Thousand | 125.28 Thousand | 47.84 Thousand | 32.25 Thousand | 79.1 Thousand | 38.09 Thousand |
Income Tax Expense | - | 133.45 Thousand | 42.58 Thousand | 39.11 Thousand | 35.35 Thousand | - |
Earnings before Tax | 44.26 Thousand | 854.2 Thousand | 260.44 Thousand | 243.76 Thousand | 112.58 Thousand | 69.01 Thousand |
Net Income | 44.26 Thousand | 720.75 Thousand | 217.85 Thousand | 204.65 Thousand | 77.22 Thousand | 69.01 Thousand |
Earnings Per Share Basic | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
Earnings Per Share Diluted | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
Weighted Average Shares Outstanding | 56.17 Million | 56.17 Million | 16.11 Million | 116.11 Million | 115.11 Million | 114.28 Million |
Weighted Average Shares Outstanding (Diluted) | 56.17 Million | 56.17 Million | 16.11 Million | 116.11 Million | 115.11 Million | 114.28 Million |
Gross Margin | 0.11 | 0.21 | 0.10 | 0.15 | 0.18 | 0.20 |
EBIT Margin | 0.05 | 0.21 | 0.11 | 0.14 | 0.16 | 0.10 |
Profit Margin | 0.01 | 0.13 | 0.05 | 0.06 | 0.05 | 0.06 |
EBITDA | 239.1 Thousand | 1.2 Million | 468 Thousand | 451.48 Thousand | 246.46 Thousand | 107.1 Thousand |
Earnings Before Tax Margin | 0.01 | 0.17 | 0.07 | 0.08 | 0.12 | 0.10 |
Breakdown | 2023 Q1 | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 FY |
---|---|---|---|---|---|---|
Revenue | 2.97 Million | 5.09 Million | 3.15 Million | 2.97 Million | 2.46 Million | 5.62 Million |
Cost of Revenue | 2.15 Million | 4.53 Million | 2.37 Million | 2.15 Million | 1.78 Million | 4.46 Million |
Gross Profit | 817.76 Thousand | 563.54 Thousand | 777.71 Thousand | 817.76 Thousand | 672.57 Thousand | 1.15 Million |
Operating Expenses | 53.29 Thousand | 602.01 Thousand | 50.48 Thousand | 53.29 Thousand | 57.15 Thousand | 186.41 Thousand |
Selling, General and Administrative Expenses | 53.29 Thousand | - | 50.48 Thousand | 53.29 Thousand | 57.15 Thousand | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | -36.41 Thousand |
Cost and Expenses | 2.21 Million | 5.13 Million | 2.42 Million | 2.21 Million | 1.84 Million | 4.65 Million |
Operating Income | 764.47 Thousand | 44.26 Thousand | 727.22 Thousand | 764.47 Thousand | 615.42 Thousand | 966.95 Thousand |
Interest Expense | 41.25 Thousand | 106.13 Thousand | 46.01 Thousand | 41.25 Thousand | 41.72 Thousand | 125.28 Thousand |
Income Tax Expense | 37.95 Thousand | 474.62 Thousand | 39.86 Thousand | 37.95 Thousand | 43.12 Thousand | 133.45 Thousand |
Earnings before Tax | 723.21 Thousand | 44.26 Thousand | 681.2 Thousand | 723.21 Thousand | 573.69 Thousand | 854.2 Thousand |
Net Income | 685.26 Thousand | 44.26 Thousand | 641.34 Thousand | 685.26 Thousand | 530.56 Thousand | 720.75 Thousand |
Earnings Per Share Basic | 0.01 | - | 0.01 | 0.01 | 0.01 | - |
Earnings Per Share Diluted | 0.01 | - | 0.01 | 0.01 | 0.01 | - |
Weighted Average Shares Outstanding | 56.17 Million | 56.17 Million | 56.17 Million | 56.17 Million | 56.17 Million | 56.17 Million |
Weighted Average Shares Outstanding (Diluted) | 56.17 Million | 56.17 Million | 56.17 Million | 56.17 Million | 56.17 Million | 56.17 Million |
Gross Margin | 0.27 | 0.11 | 0.25 | 0.27 | 0.27 | 0.21 |
EBIT Margin | 0.27 | - | 0.25 | 0.27 | 0.26 | - |
Profit Margin | 0.23 | 0.01 | 0.20 | 0.23 | 0.22 | 0.13 |
EBITDA | 800.57 Thousand | - | 777.12 Thousand | 800.57 Thousand | 645.53 Thousand | - |
Earnings Before Tax Margin | 0.26 | 0.01 | 0.23 | 0.26 | 0.25 | 0.17 |
GCPEF
FSTTF
DETEC
603896
3900
PNP