USD 0.0
(66.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 231.8 Million | 339.8 Million | 569.3 Million | 262.39 Million | 175.76 Million |
Total Current Assets | 20.2 Million | 43.32 Million | 106.74 Million | 12.69 Million | 1.74 Million |
Cash And Short Term Investments | 2.54 Million | 15.55 Million | 76.8 Million | 2.36 Million | 1.57 Million |
Cash and Cash Equivalents | 2.54 Million | 15.55 Million | 76.8 Million | 2.36 Million | 1.57 Million |
Short Term Investments | - | - | - | - | - |
Net Receivables | 14.66 Million | 21.86 Million | 22.8 Million | 6.7 Million | 1952.00 |
Inventory | - | 161 Thousand | 2.92 Million | 117 Thousand | - |
Other Current Assets | 2.99 Million | 5.73 Million | 4.21 Million | 3.5 Million | 161.6 Thousand |
Total Non-Current Assets | 211.59 Million | 296.48 Million | 462.56 Million | 249.7 Million | 174.02 Million |
Net PPE | 11.42 Million | 21.28 Million | 56.07 Million | 151 Thousand | - |
Good Will And Intangible Assets | 103.02 Million | 191.03 Million | 399.58 Million | 191.97 Million | - |
Good Will | 80.31 Million | 159.67 Million | 284.26 Million | 164.19 Million | - |
Intangible Assets | 22.71 Million | 31.36 Million | 115.31 Million | 27.78 Million | - |
Long-Term Investments | 96.76 Million | 21.2 Million | - | 57.21 Million | 173.99 Million |
Tax Assets | - | - | - | 335 Thousand | - |
Other Non Current Assets | 375 Thousand | 62.96 Million | 6.9 Million | 24 Thousand | 33.32 Thousand |
Other Assets | - | - | - | - | - |
Total Liabilities | 176.7 Million | 233.66 Million | 235.46 Million | 41.66 Million | 339.95 Thousand |
Total Current Liabilities | 26.83 Million | 68.96 Million | 96.7 Million | 34.87 Million | 339.95 Thousand |
Account Payables | 11.72 Million | 17.98 Million | 13.6 Million | 2.68 Million | - |
Tax Payables | - | 388 Thousand | 739 Thousand | 673 Thousand | - |
Short Term Debt | 3.52 Million | 5.47 Million | 22.75 Million | 22.57 Million | - |
Deferred Revenue | 48 Thousand | 2.73 Million | 2.64 Million | 397 Thousand | - |
Other Current Liabilities | 11.53 Million | 42.77 Million | 57.7 Million | 9.22 Million | 339.95 Thousand |
Total Non Current Liabilities | 149.87 Million | 164.69 Million | 138.76 Million | 6.79 Million | - |
Long-Term Debt | 146.52 Million | 146.24 Million | 98.74 Million | 725 Thousand | - |
Deferred Revenue Non Current | - | 8.74 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 3.34 Million | 8.51 Million | 11.73 Million | -1.00 | - |
Other Liabilities | - | - | - | 1.00 | - |
Total Equity | 55.1 Million | 106.13 Million | 333.84 Million | 220.72 Million | 175.42 Million |
Stock Holders Equity | 55.1 Million | 105.14 Million | 318.46 Million | 220.72 Million | 175.42 Million |
Common Stock | 2000.00 | 2000.00 | 14 Thousand | 7000.00 | 170.42 Million |
Retained Earnings | -624.04 Million | -566.2 Million | -343.2 Million | -2.18 Million | 360.45 Thousand |
Accumulated other comprehensive income | - | - | -3.8 Million | - | - |
Common Stock Equity | 55.1 Million | 105.14 Million | 318.46 Million | 220.72 Million | 175.42 Million |
Capital Lease Obligation | 3.27 Million | 8.74 Million | 5.04 Million | - | - |
Total Investments | 96.76 Million | 21.2 Million | - | 57.21 Million | 173.99 Million |
Total Debt | 153.31 Million | 160.45 Million | 121.49 Million | 23.29 Million | - |
Net Debt | 150.77 Million | 144.9 Million | 44.69 Million | 20.92 Million | -1.57 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 269.73 Million | 231.8 Million | 231.8 Million | 235.14 Million | 295.07 Million | 338.79 Million |
Total Current Assets | 171.9 Million | 20.2 Million | 20.2 Million | 22 Million | 71.31 Million | 44.34 Million |
Cash And Short Term Investments | 170.34 Million | 2.54 Million | 2.54 Million | 3.34 Million | 46.8 Million | 13.33 Million |
Cash and Cash Equivalents | 170.34 Million | 2.54 Million | 2.54 Million | 3.34 Million | 46.8 Million | 13.33 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | 14.66 Million | 14.66 Million | 16.52 Million | 22.36 Million | 24.43 Million |
Inventory | - | - | - | 1.00 | 18 Thousand | 134 Thousand |
Other Current Assets | 1.56 Million | 2.99 Million | 2.99 Million | 2.13 Million | 2.12 Million | 6.44 Million |
Total Non-Current Assets | 97.82 Million | 211.59 Million | 211.59 Million | 213.13 Million | 223.76 Million | 294.45 Million |
Net PPE | 878 Thousand | 11.42 Million | 11.42 Million | 11.88 Million | 19.72 Million | 20.96 Million |
Good Will And Intangible Assets | - | 103.02 Million | 103.02 Million | 103.99 Million | 182.38 Million | 189.89 Million |
Good Will | - | 80.31 Million | 80.31 Million | 80.31 Million | 153.31 Million | 159.67 Million |
Intangible Assets | - | 22.71 Million | 22.71 Million | 23.68 Million | 29.06 Million | 30.21 Million |
Long-Term Investments | 96.76 Million | 96.76 Million | 96.76 Million | 96.76 Million | 21.2 Million | 21.2 Million |
Tax Assets | - | - | - | - | -1.00 | - |
Other Non Current Assets | 181.99 Thousand | 375 Thousand | 375 Thousand | 493 Thousand | 455 Thousand | 62.39 Million |
Other Assets | 1.00 | - | - | - | 1.00 | - |
Total Liabilities | 187.94 Million | 176.7 Million | 176.7 Million | 171.01 Million | 209.66 Million | 235.19 Million |
Total Current Liabilities | 145.52 Million | 26.83 Million | 26.83 Million | 166.36 Million | 59.98 Million | 69.36 Million |
Account Payables | 3.73 Million | 11.72 Million | 11.72 Million | 5.18 Million | 12.69 Million | 17.26 Million |
Tax Payables | 18.66 Million | - | - | 62 Thousand | 796 Thousand | 367 Thousand |
Short Term Debt | 112.07 Million | 3.52 Million | 3.52 Million | 147.55 Million | 5.32 Million | 5.51 Million |
Deferred Revenue | 18.66 Million | 48 Thousand | 48 Thousand | 52 Thousand | 2.51 Million | 1.54 Million |
Other Current Liabilities | 11.04 Million | 11.53 Million | 11.53 Million | 13.57 Million | 39.45 Million | 45.04 Million |
Total Non Current Liabilities | 42.42 Million | 149.87 Million | 149.87 Million | 4.64 Million | 149.68 Million | 165.83 Million |
Long-Term Debt | 37.26 Million | 146.52 Million | 146.52 Million | 3.29 Million | 141.25 Million | 148.65 Million |
Deferred Revenue Non Current | -3.95 Million | - | - | - | 6.94 Million | 8.05 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 4.59 Million | 3.34 Million | 3.34 Million | 147 Thousand | 276 Thousand | 7.92 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 81.78 Million | 55.1 Million | 55.1 Million | 64.12 Million | 85.41 Million | 103.59 Million |
Stock Holders Equity | 81.78 Million | 55.1 Million | 55.1 Million | 64.12 Million | 84.13 Million | 102.2 Million |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Retained Earnings | -598.62 Million | -624.04 Million | -624.04 Million | -614.02 Million | -593.41 Million | -574.29 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 81.78 Million | 55.1 Million | 55.1 Million | 64.12 Million | 84.13 Million | 102.2 Million |
Capital Lease Obligation | 560 Thousand | 3.27 Million | 3.27 Million | 3.29 Million | 6.94 Million | 8.05 Million |
Total Investments | 96.76 Million | 96.76 Million | 96.76 Million | 96.76 Million | 21.2 Million | 21.2 Million |
Total Debt | 149.9 Million | 153.31 Million | 153.31 Million | 150.85 Million | 153.52 Million | 162.21 Million |
Net Debt | -20.43 Million | 150.77 Million | 150.77 Million | 147.5 Million | 106.72 Million | 148.88 Million |
MAQC
AKPI
000021
600210
6201
7556