UPD Holding Corp. (UPDC)

USD 0.0

(0.0%)

Annual Cash Flows

(In USD)
Breakdown 2023 2022 2021 2020 2019 2018
Operating Cash Flow - -800.75 Thousand -332.84 Thousand -155.06 Thousand -148.4 Thousand -434.77 Thousand
Net Income - -1.3 Million -490.39 Thousand 130.93 Thousand -2.49 Million -705.94 Thousand
Depreciation & Amortization - 44.5 Thousand 6702.00 - - -
Deferred income taxes - - 235.55 Thousand - - -
Stock-based compensation - - 27.15 Thousand - 8542.00 28.95 Thousand
Change in working capital - 511.75 Thousand 131.77 Thousand 38.81 Thousand 172.85 Thousand 242.2 Thousand
Other non-cash items - -56.38 Thousand -243.61 Thousand -324.82 Thousand 2.17 Million -104.64 Thousand
Investing Cash Flow - -75.81 Thousand -36.46 Thousand - - 17.02 Thousand
Investments in PPE - -75.81 Thousand -46.74 Thousand - - -
Acquisitions - - 10.28 Thousand - - 17.02 Thousand
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities - - - - - -
Financing Cash Flow - 863.08 Thousand 365 Thousand 168.56 Thousand 141.81 Thousand 366.25 Thousand
Debt repayment - -53.91 Thousand -265 Thousand -6561.00 -33.75 Thousand -366.25 Thousand
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - 100 Thousand 522.04 Thousand - - -
Other Financing Activities - 817 Thousand 107.96 Thousand 175.12 Thousand 175.56 Thousand 366.25 Thousand
Accounts receivables - -24.22 Thousand - - 2783.00 -2783.00
Accounts payables - 486.94 Thousand 112.46 Thousand -6974.00 -14.84 Thousand 156.08 Thousand
Inventory - - - - 76.47 Thousand -19.69 Thousand
Other working capital - -462.72 Thousand 19.3 Thousand 45.79 Thousand 108.44 Thousand 108.6 Thousand
Cash at beginning of period 2928.00 16.41 Thousand 20.71 Thousand 7215.00 13.8 Thousand 65.3 Thousand
Cash at end of period 2928.00 2928.00 16.41 Thousand 20.71 Thousand 7215.00 13.8 Thousand
Capital Expenditure - -75.81 Thousand -46.74 Thousand - - -
Effect of forex changes on cash - - - - - -
Net cash flow / Change in cash - -13.48 Thousand -4304.00 13.5 Thousand -6591.00 -51.5 Thousand
Free Cash Flow - -876.56 Thousand -379.58 Thousand -155.06 Thousand -148.4 Thousand -434.77 Thousand

Cash Flow Charts