USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | -800.75 Thousand | -332.84 Thousand | -155.06 Thousand | -148.4 Thousand | -434.77 Thousand |
Net Income | - | -1.3 Million | -490.39 Thousand | 130.93 Thousand | -2.49 Million | -705.94 Thousand |
Depreciation & Amortization | - | 44.5 Thousand | 6702.00 | - | - | - |
Deferred income taxes | - | - | 235.55 Thousand | - | - | - |
Stock-based compensation | - | - | 27.15 Thousand | - | 8542.00 | 28.95 Thousand |
Change in working capital | - | 511.75 Thousand | 131.77 Thousand | 38.81 Thousand | 172.85 Thousand | 242.2 Thousand |
Other non-cash items | - | -56.38 Thousand | -243.61 Thousand | -324.82 Thousand | 2.17 Million | -104.64 Thousand |
Investing Cash Flow | - | -75.81 Thousand | -36.46 Thousand | - | - | 17.02 Thousand |
Investments in PPE | - | -75.81 Thousand | -46.74 Thousand | - | - | - |
Acquisitions | - | - | 10.28 Thousand | - | - | 17.02 Thousand |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | 863.08 Thousand | 365 Thousand | 168.56 Thousand | 141.81 Thousand | 366.25 Thousand |
Debt repayment | - | -53.91 Thousand | -265 Thousand | -6561.00 | -33.75 Thousand | -366.25 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | 100 Thousand | 522.04 Thousand | - | - | - |
Other Financing Activities | - | 817 Thousand | 107.96 Thousand | 175.12 Thousand | 175.56 Thousand | 366.25 Thousand |
Accounts receivables | - | -24.22 Thousand | - | - | 2783.00 | -2783.00 |
Accounts payables | - | 486.94 Thousand | 112.46 Thousand | -6974.00 | -14.84 Thousand | 156.08 Thousand |
Inventory | - | - | - | - | 76.47 Thousand | -19.69 Thousand |
Other working capital | - | -462.72 Thousand | 19.3 Thousand | 45.79 Thousand | 108.44 Thousand | 108.6 Thousand |
Cash at beginning of period | 2928.00 | 16.41 Thousand | 20.71 Thousand | 7215.00 | 13.8 Thousand | 65.3 Thousand |
Cash at end of period | 2928.00 | 2928.00 | 16.41 Thousand | 20.71 Thousand | 7215.00 | 13.8 Thousand |
Capital Expenditure | - | -75.81 Thousand | -46.74 Thousand | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | -13.48 Thousand | -4304.00 | 13.5 Thousand | -6591.00 | -51.5 Thousand |
Free Cash Flow | - | -876.56 Thousand | -379.58 Thousand | -155.06 Thousand | -148.4 Thousand | -434.77 Thousand |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | 2928.00 | - | - | 2928.00 |
Cash at end of period | - | - | 2928.00 | - | - | 2928.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
600537
SMXT
CRNC
NSIL
VEJIF
BFI