USD 0.0
(-99.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | 43.04 Thousand | 56.07 Thousand | 628.01 Thousand | - | 3970.00 | 2225.00 |
Cost of Revenue | 94.19 Thousand | 370.93 Thousand | 526.45 Thousand | 2601.00 | 3692.00 | - |
Gross Profit | -51.15 Thousand | -314.86 Thousand | 101.55 Thousand | -2601.00 | 278.00 | 2225.00 |
Operating Expenses | 301.78 Thousand | 519.31 Thousand | 287.08 Thousand | 100.31 Thousand | 94.91 Thousand | 99.74 Thousand |
Selling, General and Administrative Expenses | 301.78 Thousand | 519.31 Thousand | 287.08 Thousand | 100.31 Thousand | 94.91 Thousand | 99.74 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | -5365.00 | - |
Cost and Expenses | 395.97 Thousand | 890.25 Thousand | 813.53 Thousand | 102.91 Thousand | 94.91 Thousand | 99.74 Thousand |
Operating Income | -352.93 Thousand | -834.18 Thousand | -185.52 Thousand | -102.91 Thousand | -90.94 Thousand | -97.51 Thousand |
Interest Expense | 12.09 Thousand | 200.00 | 372.00 | 200.00 | 652.00 | - |
Income Tax Expense | - | 4.00 | - | -1.00 | - | - |
Earnings before Tax | -365.03 Thousand | 17.39 Million | -162.18 Thousand | 89.11 Thousand | -318.87 Thousand | -97.51 Thousand |
Net Income | -365.03 Thousand | 17.39 Million | -162.18 Thousand | 89.11 Thousand | -318.87 Thousand | -97.51 Thousand |
Earnings Per Share Basic | -0.00 | 0.03 | -0.00 | 0.00 | -0.00 | -0.06 |
Earnings Per Share Diluted | -0.00 | 0.03 | -0.00 | 0.00 | -0.00 | -0.06 |
Weighted Average Shares Outstanding | 561.47 Million | 561.47 Million | 561.47 Million | 561.37 Million | 323.77 Million | 1.7 Million |
Weighted Average Shares Outstanding (Diluted) | 561.47 Million | 561.47 Million | 561.47 Million | 561.37 Million | 323.77 Million | 1.7 Million |
Gross Margin | -1.19 | -5.62 | 0.16 | - | 0.07 | 1.00 |
EBIT Margin | -7.88 | -14.35 | -0.22 | - | 33.16 | -43.83 |
Profit Margin | -8.48 | 310.28 | -0.26 | - | -80.32 | -43.83 |
EBITDA | -339.07 Thousand | 17.42 Million | -135.64 Thousand | 91.91 Thousand | -20.8 Million | -319.67 Thousand |
Earnings Before Tax Margin | -8.20 | -14.88 | -0.30 | - | -22.91 | -43.83 |
Breakdown | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 | 2022 Q1 |
---|---|---|---|---|---|---|
Revenue | 3937.00 | 4755.00 | 43.04 Thousand | 9900.00 | 13.45 Thousand | 14.93 Thousand |
Cost of Revenue | 1285.00 | 1285.00 | 94.19 Thousand | 18.43 Thousand | 35.64 Thousand | 26.53 Thousand |
Gross Profit | 2652.00 | 3470.00 | -51.15 Thousand | -8538.00 | -22.18 Thousand | -11.59 Thousand |
Operating Expenses | 59.44 Thousand | 52.29 Thousand | 301.78 Thousand | 54.44 Thousand | 47.76 Thousand | 128 Thousand |
Selling, General and Administrative Expenses | 58.16 Thousand | 52.29 Thousand | - | 54.44 Thousand | 47.76 Thousand | 128 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -0.03 | - | - | - | - | - |
Cost and Expenses | 59.44 Thousand | 53.58 Thousand | 395.97 Thousand | 72.87 Thousand | 83.41 Thousand | 154.53 Thousand |
Operating Income | -54.22 Thousand | -48.83 Thousand | -352.93 Thousand | -62.97 Thousand | -69.95 Thousand | -139.6 Thousand |
Interest Expense | 21.89 Thousand | 7032.00 | 12.09 Thousand | 2155.00 | 1651.00 | 1259.00 |
Income Tax Expense | 21.89 Thousand | 5.00 | - | 2.00 | -4.00 | -4.00 |
Earnings before Tax | -58.98 Thousand | -55.85 Thousand | -365.03 Thousand | -65.13 Thousand | -71.6 Thousand | -140.85 Thousand |
Net Income | -58.98 Thousand | -55.85 Thousand | -365.03 Thousand | -65.13 Thousand | -71.6 Thousand | -140.85 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 561.47 Million | 561.47 Million | 561.47 Million | 561.47 Million | 561.47 Million | 70.47 Million |
Weighted Average Shares Outstanding (Diluted) | 561.47 Million | 561.47 Million | 561.47 Million | 561.47 Million | 561.47 Million | 70.47 Million |
Gross Margin | 0.67 | 0.73 | -1.19 | -0.86 | -1.65 | -0.78 |
EBIT Margin | -13.77 | -10.00 | - | -6.16 | -4.82 | -9.00 |
Profit Margin | -14.98 | -11.75 | -8.48 | -6.58 | -5.32 | -9.43 |
EBITDA | -54.22 Thousand | -47.54 Thousand | - | -60.94 Thousand | -64.81 Thousand | -134.46 Thousand |
Earnings Before Tax Margin | -13.77 | -10.27 | -8.20 | -6.36 | -5.20 | -9.35 |
HARB-B
RDGA
GDSTW
TPIPL-R
SPKL
BIOR