USD 0.31
(-3.13%)
Breakdown | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total Assets | 517.08 Thousand | 320.46 Thousand | 1.17 Million | 288.4 Thousand |
Total Current Assets | 485.26 Thousand | 132.33 Thousand | 1 Million | 288.4 Thousand |
Cash And Short Term Investments | 398.88 Thousand | 51.32 Thousand | 854.43 Thousand | 281.84 Thousand |
Cash and Cash Equivalents | 398.88 Thousand | 51.32 Thousand | 854.43 Thousand | 281.84 Thousand |
Short Term Investments | - | - | - | - |
Net Receivables | 33.13 Thousand | 80.12 Thousand | 58.61 Thousand | 6556.00 |
Inventory | 32.34 Thousand | - | - | - |
Other Current Assets | 20.9 Thousand | 884.00 | 90.26 Thousand | - |
Total Non-Current Assets | 31.81 Thousand | 188.13 Thousand | 174.57 Thousand | - |
Net PPE | 29.31 Thousand | 185.62 Thousand | 172.07 Thousand | - |
Good Will And Intangible Assets | - | - | - | - |
Good Will | - | - | - | - |
Intangible Assets | - | - | - | - |
Long-Term Investments | - | - | - | - |
Tax Assets | - | - | - | - |
Other Non Current Assets | 2502.00 | 2503.00 | 2503.00 | - |
Other Assets | 1.00 | - | - | - |
Total Liabilities | 2.38 Million | 1.22 Million | 721.6 Thousand | 425.13 Thousand |
Total Current Liabilities | 2.36 Million | 1.16 Million | 667.06 Thousand | 425.13 Thousand |
Account Payables | 1.66 Million | 833.65 Thousand | 359.59 Thousand | 198.1 Thousand |
Tax Payables | - | - | - | - |
Short Term Debt | 61.38 Thousand | 40.63 Thousand | 24.75 Thousand | 200 Thousand |
Deferred Revenue | -1.66 Million | - | - | - |
Other Current Liabilities | 2.3 Million | 292.8 Thousand | 282.72 Thousand | 27.02 Thousand |
Total Non Current Liabilities | 13.47 Thousand | 54.16 Thousand | 54.53 Thousand | - |
Long-Term Debt | 13.47 Thousand | 54.16 Thousand | 54.53 Thousand | - |
Deferred Revenue Non Current | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - |
Other Non Current Liabilities | - | - | - | - |
Other Liabilities | - | - | - | - |
Total Equity | -1.86 Million | -900.78 Thousand | 456.27 Thousand | -136.73 Thousand |
Stock Holders Equity | -1.86 Million | -900.78 Thousand | 456.27 Thousand | -136.73 Thousand |
Common Stock | 3.69 Million | 2.76 Million | 2.76 Million | 85.59 Thousand |
Retained Earnings | -6.85 Million | -4.59 Million | -3.24 Million | -237.32 Thousand |
Accumulated other comprehensive income | 1.29 Million | 935.88 Thousand | 935.88 Thousand | 15 Thousand |
Common Stock Equity | -1.86 Million | -900.78 Thousand | 456.27 Thousand | -136.73 Thousand |
Capital Lease Obligation | 26.38 Thousand | 54.53 Thousand | 79.28 Thousand | - |
Total Investments | - | - | - | - |
Total Debt | 74.85 Thousand | 94.79 Thousand | 79.28 Thousand | 200 Thousand |
Net Debt | -324.03 Thousand | 43.47 Thousand | -775.14 Thousand | -81.84 Thousand |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 517.08 Thousand | 517.08 Thousand | 485.32 Thousand | 575.23 Thousand | 310.06 Thousand | 320.46 Thousand |
Total Current Assets | 485.26 Thousand | 485.26 Thousand | 309.24 Thousand | 397.87 Thousand | 127.11 Thousand | 132.33 Thousand |
Cash And Short Term Investments | 398.88 Thousand | 398.88 Thousand | 81.58 Thousand | 209.12 Thousand | 32.27 Thousand | 51.32 Thousand |
Cash and Cash Equivalents | 398.88 Thousand | 398.88 Thousand | 81.58 Thousand | 209.12 Thousand | 32.27 Thousand | 51.32 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 33.13 Thousand | 33.13 Thousand | 133.81 Thousand | 112.65 Thousand | 93.94 Thousand | 80.12 Thousand |
Inventory | 32.34 Thousand | 32.34 Thousand | 19.32 Thousand | - | - | - |
Other Current Assets | 20.9 Thousand | 20.9 Thousand | 74.51 Thousand | 76.09 Thousand | 884.00 | 884.00 |
Total Non-Current Assets | 31.81 Thousand | 31.81 Thousand | 176.07 Thousand | 177.35 Thousand | 182.95 Thousand | 188.13 Thousand |
Net PPE | 29.31 Thousand | 29.31 Thousand | 173.57 Thousand | 174.85 Thousand | 180.44 Thousand | 185.62 Thousand |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 2502.00 | 2502.00 | 2501.00 | 2503.00 | 2503.00 | 2503.00 |
Other Assets | 1.00 | 1.00 | - | - | - | - |
Total Liabilities | 2.38 Million | 2.38 Million | 1.86 Million | 1.65 Million | 1.46 Million | 1.22 Million |
Total Current Liabilities | 2.36 Million | 2.36 Million | 1.84 Million | 1.62 Million | 1.42 Million | 1.16 Million |
Account Payables | 1.66 Million | 1.66 Million | 1.47 Million | 1.25 Million | 989.01 Thousand | 833.65 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 61.38 Thousand | 61.38 Thousand | 69.24 Thousand | 71.44 Thousand | 73.6 Thousand | 40.63 Thousand |
Deferred Revenue | -1.66 Million | -1.66 Million | -1.47 Million | - | - | - |
Other Current Liabilities | 2.3 Million | 2.3 Million | 1.77 Million | 298.39 Thousand | 366.4 Thousand | 292.8 Thousand |
Total Non Current Liabilities | 13.47 Thousand | 13.47 Thousand | 15.98 Thousand | 23.86 Thousand | 31.48 Thousand | 54.16 Thousand |
Long-Term Debt | 13.47 Thousand | 13.47 Thousand | 13.21 Thousand | 23.86 Thousand | 31.48 Thousand | 54.16 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | 2767.00 | - | - | - |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | -1.86 Million | -1.86 Million | -1.37 Million | -1.07 Million | -1.15 Million | -900.78 Thousand |
Stock Holders Equity | -1.86 Million | -1.86 Million | -1.37 Million | -1.07 Million | -1.15 Million | -900.78 Thousand |
Common Stock | 3.69 Million | 3.69 Million | 3.38 Million | 3.35 Million | 2.81 Million | 2.76 Million |
Retained Earnings | -6.85 Million | -6.85 Million | -6.07 Million | -5.74 Million | -5.3 Million | -4.59 Million |
Accumulated other comprehensive income | 1.29 Million | 1.29 Million | 1.31 Million | 1.31 Million | 1.34 Million | 935.88 Thousand |
Common Stock Equity | -1.86 Million | -1.86 Million | -1.37 Million | -1.07 Million | -1.15 Million | -900.78 Thousand |
Capital Lease Obligation | 26.38 Thousand | 26.38 Thousand | 2768.00 | 40.91 Thousand | 47.83 Thousand | 54.53 Thousand |
Total Investments | - | - | - | - | - | - |
Total Debt | 74.85 Thousand | 74.85 Thousand | 85.22 Thousand | 95.3 Thousand | 105.08 Thousand | 94.79 Thousand |
Net Debt | -324.03 Thousand | -324.03 Thousand | 3643.00 | -113.82 Thousand | 72.81 Thousand | 43.47 Thousand |
SIMRAN
NILA
DMNKF
PROSY
CCG
SAK