USD 0.0
(0.0%)
Breakdown | 2017 | 2002 | 2001 |
---|---|---|---|
Operating Cash Flow | -409.93 Thousand | -181.25 Thousand | -23.51 Thousand |
Net Income | -291.92 Thousand | -245.1 Thousand | -73.61 Thousand |
Depreciation & Amortization | - | 4428.00 | - |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | -118 Thousand | -107.88 Thousand | 100.00 |
Other non-cash items | -10.94 Thousand | 284.04 Thousand | 50 Thousand |
Investing Cash Flow | -360 Thousand | -83.08 Thousand | - |
Investments in PPE | -360 Thousand | -4634.00 | - |
Acquisitions | - | - | - |
Investment purchases | - | -194.39 Thousand | - |
Sales/Maturities of investments | - | 115.94 Thousand | - |
Other Investing Activities | - | - | - |
Financing Cash Flow | 549.6 Thousand | 235.45 Thousand | 30 Thousand |
Debt repayment | -524.6 Thousand | -455.00 | - |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | 25 Thousand | 235 Thousand | 30 Thousand |
Other Financing Activities | - | - | - |
Accounts receivables | 10.94 Thousand | -53.86 Thousand | - |
Accounts payables | - | -54.01 Thousand | 100.00 |
Inventory | - | - | - |
Other working capital | -128.95 Thousand | - | - |
Cash at beginning of period | - | - | - |
Cash at end of period | -220.33 Thousand | -28.88 Thousand | 6482.00 |
Capital Expenditure | -360 Thousand | -4634.00 | - |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | -220.33 Thousand | -28.88 Thousand | 6482.00 |
Free Cash Flow | -769.93 Thousand | -185.88 Thousand | -23.51 Thousand |
Breakdown | 2017 FY | 2002 FY | 2001 FY |
---|---|---|---|
Operating Cash Flow | - | - | - |
Net Income | -291.92 Thousand | -245.1 Thousand | -73.61 Thousand |
Depreciation & Amortization | - | 4428.00 | - |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | -118 Thousand | -107.88 Thousand | 100.00 |
Other non-cash items | -10.94 Thousand | 284.04 Thousand | 50 Thousand |
Investing Cash Flow | -360 Thousand | -83.08 Thousand | - |
Investments in PPE | -360 Thousand | -4634.00 | - |
Acquisitions | - | - | - |
Investment purchases | - | -194.39 Thousand | - |
Sales/Maturities of investments | - | 115.94 Thousand | - |
Other Investing Activities | - | - | - |
Financing Cash Flow | 549.6 Thousand | 235.45 Thousand | 30 Thousand |
Debt repayment | -524.6 Thousand | -455.00 | - |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | 25 Thousand | 235 Thousand | 30 Thousand |
Other Financing Activities | - | - | - |
Accounts receivables | 10.94 Thousand | -53.86 Thousand | - |
Accounts payables | - | -54.01 Thousand | 100.00 |
Inventory | - | - | - |
Other working capital | -128.95 Thousand | - | - |
Cash at beginning of period | - | - | - |
Cash at end of period | -220.33 Thousand | -28.88 Thousand | 6482.00 |
Capital Expenditure | -360 Thousand | -4634.00 | - |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | -220.33 Thousand | -28.88 Thousand | 6482.00 |
Free Cash Flow | -769.93 Thousand | -185.88 Thousand | -23.51 Thousand |
AADI
PKTEF
ATHHF
3672
SAINTGOBAIN
HIPO-WT