USD 48.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 394.58 Million | 385.94 Million | 386.49 Million | 395.29 Million | 362.47 Million | 334.46 Million |
Total Current Assets | 149.85 Million | 163.22 Million | 162.38 Million | 153.82 Million | 143.6 Million | 155.65 Million |
Cash And Short Term Investments | 24.08 Million | 24.48 Million | 30.24 Million | 34.33 Million | 33.18 Million | 48.89 Million |
Cash and Cash Equivalents | 24.08 Million | 24.48 Million | 26.85 Million | 30.61 Million | 29.37 Million | 45.17 Million |
Short Term Investments | - | - | 3.38 Million | 3.72 Million | 3.81 Million | 3.72 Million |
Net Receivables | 47.65 Million | 44.46 Million | 60.74 Million | 48.69 Million | 43.07 Million | 38.94 Million |
Inventory | 68.29 Million | 88.5 Million | 66.37 Million | 63.19 Million | 65.02 Million | 61.63 Million |
Other Current Assets | 9.82 Million | 5.77 Million | 5.01 Million | 7.59 Million | 2.32 Million | 6.17 Million |
Total Non-Current Assets | 244.72 Million | 222.72 Million | 224.11 Million | 241.46 Million | 218.86 Million | 178.81 Million |
Net PPE | 223.72 Million | 208.04 Million | 208.46 Million | 225.41 Million | 204.83 Million | 167.73 Million |
Good Will And Intangible Assets | 1.57 Billion | 607.98 Million | 511.73 Million | 523.52 Million | 407.09 Million | 417.33 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.57 Billion | 607.98 Million | 511.73 Million | 523.52 Million | 407.09 Million | 417.33 Million |
Long-Term Investments | 2.66 Million | 1.95 Million | 1.78 Million | 1.91 Million | 3.45 Million | 3.71 Million |
Tax Assets | 7.51 Million | 7.71 Million | 9.17 Million | 8.86 Million | 6.25 Million | 3.04 Million |
Other Non Current Assets | -1.56 Billion | -602.97 Million | -507.05 Million | -518.25 Million | -402.77 Million | -413.02 Million |
Other Assets | - | 0.00 | 1.00 | - | - | -0.00 |
Total Liabilities | 250.37 Million | 238.1 Million | 254.54 Million | 279.54 Million | 264.56 Million | 254.58 Million |
Total Current Liabilities | 135.54 Million | 147.16 Million | 158.6 Million | 153.06 Million | 158.31 Million | 151.46 Million |
Account Payables | 26.48 Million | 37.21 Million | 41.16 Million | 31.4 Million | 27.79 Million | 27.96 Million |
Tax Payables | 4.19 Million | 3.59 Million | 9.18 Million | 4.64 Million | 4.29 Million | 3.67 Million |
Short Term Debt | 51.6 Million | 66.05 Million | 73.53 Million | 78.29 Million | 83.72 Million | 80.89 Million |
Deferred Revenue | 4.19 Million | 3.59 Million | 9.18 Million | 4.64 Million | 4.29 Million | 3.67 Million |
Other Current Liabilities | 53.25 Million | 40.3 Million | 34.71 Million | 38.71 Million | 42.5 Million | 38.93 Million |
Total Non Current Liabilities | 114.82 Million | 90.94 Million | 95.94 Million | 126.47 Million | 106.25 Million | 103.12 Million |
Long-Term Debt | 95.21 Million | 70.09 Million | 74.54 Million | 104.25 Million | 86.3 Million | 83.23 Million |
Deferred Revenue Non Current | 2.52 Million | 2.93 Million | 2.89 Million | 3.17 Million | - | 3.24 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.72 Million | 16.63 Million | 17.18 Million | 17.59 Million | 19.95 Million | 15.24 Million |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 144.19 Million | 147.84 Million | 131.94 Million | 115.75 Million | 97.9 Million | 79.87 Million |
Stock Holders Equity | 144.19 Million | 147.84 Million | 131.94 Million | 115.75 Million | 97.9 Million | 79.87 Million |
Common Stock | 10.69 Million | 12.18 Million | 13.29 Million | 14.65 Million | 14.99 Million | 14.62 Million |
Retained Earnings | 103.04 Million | 101.75 Million | 81.89 Million | 60.72 Million | 41.89 Million | 25.19 Million |
Accumulated other comprehensive income | 20.86 Million | 22.99 Million | 24.84 Million | 27.24 Million | 27.56 Million | 26.92 Million |
Common Stock Equity | 144.19 Million | 147.84 Million | 131.94 Million | 115.75 Million | 97.9 Million | 79.87 Million |
Capital Lease Obligation | 2.52 Million | 2.93 Million | 2.89 Million | 3.17 Million | 3.03 Million | 3.24 Million |
Total Investments | 2.66 Million | 1.95 Million | 5.17 Million | 5.64 Million | 7.27 Million | 7.44 Million |
Total Debt | 149.34 Million | 139.08 Million | 150.97 Million | 185.72 Million | 173.05 Million | 167.37 Million |
Net Debt | 125.26 Million | 114.6 Million | 124.12 Million | 155.11 Million | 143.68 Million | 122.19 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 394.58 Million | 394.58 Million | 402.76 Million | 356.72 Million | 360.85 Million | 385.94 Million |
Total Current Assets | 149.85 Million | 149.85 Million | 155 Million | 142.44 Million | 155.38 Million | 163.22 Million |
Cash And Short Term Investments | 24.08 Million | 24.08 Million | 24.97 Million | 24.18 Million | 24.31 Million | 24.48 Million |
Cash and Cash Equivalents | 24.08 Million | 24.08 Million | 24.97 Million | 24.18 Million | 24.31 Million | 24.48 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 47.65 Million | 47.65 Million | 43.23 Million | 36.54 Million | 40.04 Million | 44.46 Million |
Inventory | 68.29 Million | 68.29 Million | 78.29 Million | 75.41 Million | 84.94 Million | 88.5 Million |
Other Current Assets | 9.82 Million | 9.82 Million | 8.49 Million | 6.3 Million | 6.07 Million | 5.77 Million |
Total Non-Current Assets | 244.72 Million | 244.72 Million | 247.76 Million | 214.27 Million | 205.47 Million | 222.72 Million |
Net PPE | 223.72 Million | 223.72 Million | 232.9 Million | 199.46 Million | 193.79 Million | 208.04 Million |
Good Will And Intangible Assets | 1.57 Billion | 1.57 Billion | 1.02 Billion | 977 Million | 654 Million | 607.98 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 1.57 Billion | 1.57 Billion | 1.02 Billion | 977 Million | 654 Million | 607.98 Million |
Long-Term Investments | 2.66 Million | 2.66 Million | - | - | - | 1.95 Million |
Tax Assets | 7.51 Million | 7.51 Million | - | - | - | 7.71 Million |
Other Non Current Assets | -1.56 Billion | -1.56 Billion | -1.01 Billion | -962.19 Million | -642.31 Million | -602.97 Million |
Other Assets | - | - | 1.00 | - | - | - |
Total Liabilities | 250.37 Million | 250.37 Million | 253.23 Million | 219.85 Million | 222.01 Million | 238.1 Million |
Total Current Liabilities | 135.54 Million | 135.54 Million | 156.48 Million | 124.4 Million | 145.25 Million | 147.16 Million |
Account Payables | 26.48 Million | 26.48 Million | 22.54 Million | 19.8 Million | 28.7 Million | 37.21 Million |
Tax Payables | 4.19 Million | 4.19 Million | 1.64 Million | 3.05 Million | 769 Thousand | 3.59 Million |
Short Term Debt | 51.6 Million | 51.6 Million | 73 Million | 63.67 Million | 73.82 Million | 66.05 Million |
Deferred Revenue | 4.19 Million | 4.19 Million | 1.64 Million | 3.05 Million | 769 Thousand | 3.59 Million |
Other Current Liabilities | 53.25 Million | 53.25 Million | 59.28 Million | 37.87 Million | 41.95 Million | 40.3 Million |
Total Non Current Liabilities | 114.82 Million | 114.82 Million | 96.75 Million | 95.45 Million | 76.76 Million | 90.94 Million |
Long-Term Debt | 95.21 Million | 95.21 Million | 77.07 Million | 77.28 Million | 58.54 Million | 70.09 Million |
Deferred Revenue Non Current | 2.52 Million | 2.52 Million | - | - | - | 2.93 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 15.72 Million | 15.72 Million | 19.68 Million | 18.16 Million | 18.22 Million | 16.63 Million |
Other Liabilities | - | - | -1.00 | - | - | 1.00 |
Total Equity | 144.19 Million | 144.19 Million | 149.51 Million | 136.85 Million | 138.83 Million | 147.84 Million |
Stock Holders Equity | 144.19 Million | 144.19 Million | 149.51 Million | 136.85 Million | 138.83 Million | 147.84 Million |
Common Stock | 10.69 Million | 10.69 Million | 11.46 Million | 10.82 Million | 11.2 Million | 12.18 Million |
Retained Earnings | 103.04 Million | 103.04 Million | 126.82 Million | 115.41 Million | 116.95 Million | 101.75 Million |
Accumulated other comprehensive income | 19.16 Million | 20.86 Million | 949.65 Thousand | 910.11 Thousand | 616.59 Thousand | 22.99 Million |
Common Stock Equity | 144.19 Million | 144.19 Million | 149.51 Million | 136.85 Million | 138.83 Million | 147.84 Million |
Capital Lease Obligation | 2.52 Million | 2.52 Million | - | - | - | 2.93 Million |
Total Investments | 2.66 Million | 2.66 Million | - | - | - | 1.95 Million |
Total Debt | 149.34 Million | 149.34 Million | 150.08 Million | 140.96 Million | 132.36 Million | 139.08 Million |
Net Debt | 125.26 Million | 125.26 Million | 125.1 Million | 116.77 Million | 108.04 Million | 114.6 Million |
MFAO
GRRRW
COOT
ASELS
MMS
GHH