USD 9.47
(1.39%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 25.6 Million | 31.4 Million | 19.28 Million | 23.8 Million | 17.56 Million | 9.11 Million |
Total Current Assets | 19.31 Million | 24.41 Million | 11.8 Million | 20.98 Million | 14.18 Million | 7.43 Million |
Cash And Short Term Investments | 11.83 Million | 20.39 Million | 7.99 Million | 19.01 Million | 8.67 Million | 6.17 Million |
Cash and Cash Equivalents | 11.83 Million | 20.39 Million | 7.99 Million | 19.01 Million | 8.67 Million | 6.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.83 Million | 2.97 Million | 2.41 Million | 1.72 Million | 4.04 Million | 881 Thousand |
Inventory | 2.34 Million | 862 Thousand | 847 Thousand | 197 Thousand | 1.35 Million | 108 Thousand |
Other Current Assets | 302 Thousand | 175 Thousand | 550 Thousand | 58 Thousand | 108 Thousand | 266 Thousand |
Total Non-Current Assets | 6.28 Million | 6.99 Million | 7.47 Million | 2.82 Million | 3.38 Million | 1.67 Million |
Net PPE | 4.69 Million | 5.3 Million | 5.84 Million | 1.53 Million | 2.18 Million | 390 Thousand |
Good Will And Intangible Assets | 780 Thousand | 815 Thousand | 906 Thousand | 997 Thousand | 1.08 Million | 1.17 Million |
Good Will | 780 Thousand | 780 Thousand | 780 Thousand | 780 Thousand | 780 Thousand | 780 Thousand |
Intangible Assets | - | 35 Thousand | 126 Thousand | 217 Thousand | 307 Thousand | 398 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 817 Thousand | 877 Thousand | 720 Thousand | 285 Thousand | 109 Thousand | 109 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.05 Million | 28.47 Million | 17.07 Million | 20.62 Million | 14.69 Million | 6.62 Million |
Total Current Liabilities | 18.42 Million | 24.16 Million | 12.11 Million | 18.08 Million | 11.6 Million | 4.57 Million |
Account Payables | 12.41 Million | 19.95 Million | 5.47 Million | 12.55 Million | 7.89 Million | 944 Thousand |
Tax Payables | 1.08 Million | 1.1 Million | 270 Thousand | 358 Thousand | - | - |
Short Term Debt | 688 Thousand | 467 Thousand | 2.66 Million | 748 Thousand | 645 Thousand | - |
Deferred Revenue | 3.37 Million | 2.08 Million | 2.43 Million | 3.96 Million | 2.1 Million | 2.18 Million |
Other Current Liabilities | 1.94 Million | 1.65 Million | 1.54 Million | 824 Thousand | 961 Thousand | 1.44 Million |
Total Non Current Liabilities | 3.63 Million | 4.3 Million | 4.96 Million | 2.54 Million | 3.09 Million | 2.05 Million |
Long-Term Debt | 3.63 Million | 4.3 Million | 4.93 Million | 2.44 Million | 2.98 Million | 1.83 Million |
Deferred Revenue Non Current | - | - | 22 Thousand | 99 Thousand | 114 Thousand | 112 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | 22 Thousand | 370 Thousand | 255 Thousand | 108 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 3.54 Million | 2.93 Million | 2.2 Million | 3.18 Million | 2.86 Million | 2.48 Million |
Stock Holders Equity | 3.54 Million | 2.93 Million | 2.2 Million | 3.18 Million | 2.86 Million | 2.48 Million |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Retained Earnings | -66.31 Million | -66.38 Million | -66.31 Million | -65.01 Million | -65.09 Million | -65.22 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 3.54 Million | 2.93 Million | 2.2 Million | 3.18 Million | 2.86 Million | 2.48 Million |
Capital Lease Obligation | 3.63 Million | 4.77 Million | 5.58 Million | 956 Thousand | 1.6 Million | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.31 Million | 4.77 Million | 7.6 Million | 3.19 Million | 3.62 Million | 1.83 Million |
Net Debt | -7.51 Million | -15.62 Million | -387 Thousand | -15.82 Million | -5.04 Million | -4.34 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 28.9 Million | 26.79 Million | 25.6 Million | 25.6 Million | 44.59 Million | 43.29 Million |
Total Current Assets | 21.22 Million | 20.49 Million | 19.31 Million | 19.31 Million | 38.09 Million | 36.58 Million |
Cash And Short Term Investments | 8.31 Million | 14.38 Million | 11.83 Million | 11.83 Million | 28.7 Million | 24.17 Million |
Cash and Cash Equivalents | 8.31 Million | 14.38 Million | 11.83 Million | 11.83 Million | 28.7 Million | 24.17 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7.51 Million | 5.05 Million | 4.83 Million | 4.83 Million | 6.92 Million | 10.73 Million |
Inventory | 4.93 Million | 848 Thousand | 2.34 Million | 2.34 Million | 2.13 Million | 1.26 Million |
Other Current Assets | 452 Thousand | 202 Thousand | 302 Thousand | 302 Thousand | 335 Thousand | 412 Thousand |
Total Non-Current Assets | 7.68 Million | 6.3 Million | 6.28 Million | 6.28 Million | 6.5 Million | 6.71 Million |
Net PPE | 5.99 Million | 4.59 Million | 4.69 Million | 4.69 Million | 4.88 Million | 5.07 Million |
Good Will And Intangible Assets | 780 Thousand | 780 Thousand | 780 Thousand | 780 Thousand | 780 Thousand | 780 Thousand |
Good Will | 780 Thousand | 780 Thousand | 780 Thousand | 780 Thousand | 780 Thousand | 780 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 909 Thousand | 931 Thousand | 817 Thousand | 817 Thousand | 839 Thousand | 861 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 23.75 Million | 23.13 Million | 22.05 Million | 22.05 Million | 41.5 Million | 40.54 Million |
Total Current Liabilities | 19.41 Million | 19.64 Million | 18.42 Million | 18.42 Million | 37.69 Million | 36.56 Million |
Account Payables | 7.2 Million | 15.41 Million | 12.41 Million | 12.41 Million | 20.73 Million | 32.95 Million |
Tax Payables | 640 Thousand | 700 Thousand | 1.08 Million | 1.08 Million | 831 Thousand | 12 Thousand |
Short Term Debt | 759 Thousand | 745 Thousand | 688 Thousand | 688 Thousand | 673 Thousand | 658 Thousand |
Deferred Revenue | 4.96 Million | 2.6 Million | 3.37 Million | 3.37 Million | 14.76 Million | 1.59 Million |
Other Current Liabilities | 6.49 Million | 879 Thousand | 1.94 Million | 1.94 Million | 1.52 Million | 1.34 Million |
Total Non Current Liabilities | 4.33 Million | 3.49 Million | 3.63 Million | 3.63 Million | 3.8 Million | 3.98 Million |
Long-Term Debt | 3.29 Million | 3.49 Million | 3.63 Million | 3.63 Million | 3.8 Million | 3.98 Million |
Deferred Revenue Non Current | 1.04 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | -1.00 | -1.00 | - | - |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 5.15 Million | 3.65 Million | 3.54 Million | 3.54 Million | 3.09 Million | 2.75 Million |
Stock Holders Equity | 5.15 Million | 3.65 Million | 3.54 Million | 3.54 Million | 3.09 Million | 2.75 Million |
Common Stock | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 | 2000.00 |
Retained Earnings | -64.89 Million | -66.29 Million | -66.31 Million | -66.31 Million | -66.64 Million | -66.85 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | 5.15 Million | 3.65 Million | 3.54 Million | 3.54 Million | 3.09 Million | 2.75 Million |
Capital Lease Obligation | 3.29 Million | 3.49 Million | 3.63 Million | 3.63 Million | 4.48 Million | 4.64 Million |
Total Investments | - | - | - | - | - | - |
Total Debt | 4.05 Million | 4.23 Million | 4.31 Million | 4.31 Million | 4.48 Million | 4.64 Million |
Net Debt | -4.25 Million | -10.14 Million | -7.51 Million | -7.51 Million | -24.22 Million | -19.53 Million |
9780
1313
2772
6126
LVZPF
2505