USD 11.57
(-8.17%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.67 Billion | 1.54 Billion | 1.37 Billion | 1.21 Billion | 1.42 Billion | 1.36 Billion |
Total Current Assets | 1.34 Billion | 1.3 Billion | 1.1 Billion | 929.88 Million | 1.13 Billion | 983.31 Million |
Cash And Short Term Investments | 341.39 Million | 382.1 Million | 426.03 Million | 383.86 Million | 444.73 Million | 231.21 Million |
Cash and Cash Equivalents | 341.39 Million | 382.1 Million | 426.03 Million | 383.86 Million | 444.73 Million | 231.21 Million |
Short Term Investments | - | - | - | - | 104 Million | - |
Net Receivables | 200.22 Million | 196.41 Million | 194.24 Million | 250.18 Million | 333.61 Million | 337.13 Million |
Inventory | 676.74 Million | 603.15 Million | 425.17 Million | 263.59 Million | 333.43 Million | 379.62 Million |
Other Current Assets | 123.32 Million | 120.35 Million | 62.36 Million | 32.24 Million | 21.69 Million | 35.33 Million |
Total Non-Current Assets | 331.11 Million | 239.02 Million | 267.99 Million | 285.46 Million | 295.66 Million | 378.42 Million |
Net PPE | 221.49 Million | 152.35 Million | 174.22 Million | 187.85 Million | 190.27 Million | 187.6 Million |
Good Will And Intangible Assets | 1.21 Billion | 821 Million | 843 Million | 571 Million | 561 Million | 641 Million |
Good Will | 3.05 Million | - | - | - | - | - |
Intangible Assets | 756 Million | 821 Million | 843 Million | 571 Million | 561 Million | 641 Million |
Long-Term Investments | 92.47 Million | 63.55 Million | 75.66 Million | 80 Million | 65.45 Million | 167.72 Million |
Tax Assets | 3.85 Million | 11.24 Million | 4.65 Million | 3.7 Million | 29.1 Million | 6.35 Million |
Other Non Current Assets | -1.2 Billion | -809.13 Million | -829.54 Million | -557.09 Million | -550.16 Million | -624.25 Million |
Other Assets | - | - | - | 1.00 | 1.00 | 1.00 |
Total Liabilities | 934.71 Million | 871.43 Million | 687.7 Million | 471.85 Million | 623.04 Million | 610.03 Million |
Total Current Liabilities | 861.13 Million | 803.97 Million | 583.03 Million | 352.66 Million | 491 Million | 483.24 Million |
Account Payables | 204.93 Million | 274.58 Million | 195.5 Million | 159.39 Million | 197.1 Million | 254.84 Million |
Tax Payables | 27.31 Million | 3.91 Million | 3.83 Million | 669.68 Thousand | 66.86 Million | 4.21 Million |
Short Term Debt | 74.51 Million | 106.82 Million | 90.71 Million | 96.19 Million | 93.76 Million | 91.43 Million |
Deferred Revenue | 496.01 Million | 366.33 Million | 237.99 Million | 669.68 Thousand | 66.86 Million | 4.21 Million |
Other Current Liabilities | 85.67 Million | 56.23 Million | 58.81 Million | 96.39 Million | 133.26 Million | 132.75 Million |
Total Non Current Liabilities | 73.57 Million | 67.45 Million | 104.66 Million | 119.19 Million | 132.04 Million | 126.79 Million |
Long-Term Debt | - | - | 27.18 Million | 34.38 Million | 39.83 Million | 38.84 Million |
Deferred Revenue Non Current | - | - | 1.16 Million | 714.93 Thousand | 546.52 Thousand | 668.56 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 49.95 Million | 67.45 Million | 72.68 Million | 78.93 Million | 91.64 Million | 86.67 Million |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | 738.08 Million | 669.6 Million | 688.07 Million | 743.45 Million | 806.05 Million | 751.65 Million |
Stock Holders Equity | 738.08 Million | 669.6 Million | 688.07 Million | 743.45 Million | 806.05 Million | 751.65 Million |
Common Stock | 82.48 Million | 93.8 Million | 102.85 Million | 112.97 Million | 115.64 Million | 112.78 Million |
Retained Earnings | 522.91 Million | 485.34 Million | 563.32 Million | 629.15 Million | 716.58 Million | 650.34 Million |
Accumulated other comprehensive income | 108.48 Million | 63.04 Million | 61.28 Million | 44.82 Million | 18.63 Million | 32.22 Million |
Common Stock Equity | 738.08 Million | 669.6 Million | 688.07 Million | 743.45 Million | 806.05 Million | 751.65 Million |
Capital Lease Obligation | 3.47 Million | 1.28 Million | 1.16 Million | 714.93 Thousand | 546.52 Thousand | 668.56 Thousand |
Total Investments | 92.47 Million | 63.55 Million | 75.66 Million | 80 Million | 65.45 Million | 167.72 Million |
Total Debt | 77.98 Million | 108.11 Million | 119.07 Million | 131.3 Million | 134.13 Million | 130.95 Million |
Net Debt | -263.41 Million | -273.99 Million | -306.95 Million | -252.56 Million | -310.59 Million | -100.25 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 1.67 Billion | 1.67 Billion | 1.76 Billion | 1.55 Billion | 1.46 Billion | 1.54 Billion |
Total Current Assets | 1.34 Billion | 1.34 Billion | 1.43 Billion | 1.24 Billion | 1.23 Billion | 1.3 Billion |
Cash And Short Term Investments | 341.39 Million | 341.39 Million | 339.55 Million | 313.74 Million | 341.16 Million | 382.1 Million |
Cash and Cash Equivalents | 341.39 Million | 341.39 Million | 339.55 Million | 313.74 Million | 341.16 Million | 382.1 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 200.22 Million | 200.22 Million | 183.84 Million | 169.69 Million | 158.61 Million | 196.41 Million |
Inventory | 676.74 Million | 676.74 Million | 778.3 Million | 657.22 Million | 643.21 Million | 603.15 Million |
Other Current Assets | 123.32 Million | 123.32 Million | 137.15 Million | 108.4 Million | 88.74 Million | 120.35 Million |
Total Non-Current Assets | 331.11 Million | 331.11 Million | 322.71 Million | 306.42 Million | 231.48 Million | 239.02 Million |
Net PPE | 221.49 Million | 221.49 Million | 229.24 Million | 216.74 Million | 145.64 Million | 152.35 Million |
Good Will And Intangible Assets | 1.21 Billion | 1.21 Billion | 775 Million | 772 Million | 801 Million | 821 Million |
Good Will | 3.05 Million | 3.05 Million | - | - | - | - |
Intangible Assets | 756 Million | 756 Million | 775 Million | 772 Million | 801 Million | 821 Million |
Long-Term Investments | 92.47 Million | 92.47 Million | 75.54 Million | 73.33 Million | 66.66 Million | 63.55 Million |
Tax Assets | 3.85 Million | 3.85 Million | 3.05 Million | 3.45 Million | 5.71 Million | 11.24 Million |
Other Non Current Assets | -1.2 Billion | -1.2 Billion | -760.11 Million | -759.12 Million | -787.53 Million | -809.13 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 934.71 Million | 934.71 Million | 1.02 Billion | 848 Million | 823.61 Million | 871.43 Million |
Total Current Liabilities | 861.13 Million | 861.13 Million | 936.37 Million | 766.91 Million | 758.16 Million | 803.97 Million |
Account Payables | 204.93 Million | 204.93 Million | 274.72 Million | 279.34 Million | 279.57 Million | 274.58 Million |
Tax Payables | 27.31 Million | 27.31 Million | 14.71 Million | 16.14 Million | 3.13 Million | 3.91 Million |
Short Term Debt | 74.51 Million | 74.51 Million | 78.95 Million | 76.28 Million | 79.22 Million | 106.82 Million |
Deferred Revenue | 496.01 Million | 496.01 Million | 518.88 Million | 342.72 Million | 345.85 Million | 366.33 Million |
Other Current Liabilities | 85.67 Million | 85.67 Million | 63.8 Million | 68.56 Million | 53.5 Million | 56.23 Million |
Total Non Current Liabilities | 73.57 Million | 73.57 Million | 87.84 Million | 81.08 Million | 65.45 Million | 67.45 Million |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 49.95 Million | 49.95 Million | 65.76 Million | 62.85 Million | 65.29 Million | 67.45 Million |
Other Liabilities | - | - | 1.00 | 1.00 | 1.00 | - |
Total Equity | 738.08 Million | 738.08 Million | 737.32 Million | 707.47 Million | 639.58 Million | 669.6 Million |
Stock Holders Equity | 738.08 Million | 738.08 Million | 737.32 Million | 707.47 Million | 639.58 Million | 669.6 Million |
Common Stock | 82.48 Million | 82.48 Million | 88.55 Million | 83.65 Million | 86.37 Million | 93.8 Million |
Retained Earnings | 522.91 Million | 522.91 Million | 543.33 Million | 517.8 Million | 453.82 Million | 485.34 Million |
Accumulated other comprehensive income | 108.48 Million | 108.48 Million | 79.45 Million | 81.45 Million | 74.13 Million | 63.04 Million |
Common Stock Equity | 738.08 Million | 738.08 Million | 737.32 Million | 707.47 Million | 639.58 Million | 669.6 Million |
Capital Lease Obligation | 3.47 Million | 3.47 Million | 3.77 Million | 4.18 Million | - | 1.28 Million |
Total Investments | 92.47 Million | 92.47 Million | 75.54 Million | 73.33 Million | 66.66 Million | 63.55 Million |
Total Debt | 77.98 Million | 77.98 Million | 82.72 Million | 80.46 Million | 79.22 Million | 108.11 Million |
Net Debt | -263.41 Million | -263.41 Million | -256.82 Million | -233.28 Million | -261.94 Million | -273.99 Million |
010040
SIUAF
MARSHALL
002816
PYR
000404