Topaz Energy Corp. (TPZEF)
USD 18.15
(-2.58%)
USD 18.15
(-2.58%)
| Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|
| Revenue | 321.41 Million | 356.73 Million | 198.61 Million | 89.64 Million | 12.77 Million |
| Cost of Revenue | 224.42 Million | 209.45 Million | 155.42 Million | 85.48 Million | 11.67 Million |
| Gross Profit | 96.99 Million | 147.27 Million | 43.19 Million | 4.15 Million | 1.1 Million |
| Operating Expenses | 11.57 Million | 16.45 Million | 12.67 Million | 9.63 Million | 1.93 Million |
| Selling, General and Administrative Expenses | 11.57 Million | 9.95 Million | 8.33 Million | 5.42 Million | 1.45 Million |
| Research and Development Expenses | - | - | - | - | - |
| Other Expenses | - | 6.49 Million | 4.33 Million | 4.21 Million | 481 Thousand |
| Cost and Expenses | 18.47 Million | 225.9 Million | 168.09 Million | 95.12 Million | 13.6 Million |
| Operating Income | 302.94 Million | 143.16 Million | 43.06 Million | 4.74 Million | 577 Thousand |
| Interest Expense | 29.8 Million | 14.17 Million | 3.37 Million | 620 Thousand | 2000.00 |
| Income Tax Expense | 21.29 Million | 28.46 Million | 6.65 Million | -992 Thousand | -78 Thousand |
| Earnings before Tax | 68.93 Million | 127.81 Million | 34.21 Million | 2.09 Million | 575 Thousand |
| Net Income | 47.64 Million | 99.35 Million | 27.56 Million | 3.08 Million | 653 Thousand |
| Earnings Per Share Basic | 0.33 | 0.70 | 0.22 | 0.03 | 0.01 |
| Earnings Per Share Diluted | 0.33 | 0.69 | 0.22 | 0.03 | 0.01 |
| Weighted Average Shares Outstanding | 144.49 Million | 142.54 Million | 123.7 Million | 112.44 Million | 91.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 145.36 Million | 143.3 Million | 124.36 Million | 112.44 Million | 91.69 Million |
| Gross Margin | 0.30 | 0.41 | 0.22 | 0.05 | 0.09 |
| EBIT Margin | 0.98 | 0.99 | 1.00 | 1.01 | 0.96 |
| Profit Margin | 0.15 | 0.28 | 0.14 | 0.03 | 0.05 |
| EBITDA | 316.13 Million | 351.45 Million | 193.01 Million | 88.2 Million | 12.24 Million |
| Earnings Before Tax Margin | 0.94 | 0.40 | 0.22 | 0.05 | 0.05 |
| Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
|---|---|---|---|---|---|---|
| Revenue | 74.91 Million | 74.84 Million | 79.12 Million | 306.69 Million | 82.01 Million | 71.06 Million |
| Cost of Revenue | 50.72 Million | 51.28 Million | 51.94 Million | 224.42 Million | 56.62 Million | 54.54 Million |
| Gross Profit | 24.18 Million | 23.56 Million | 27.17 Million | 82.26 Million | 25.38 Million | 16.52 Million |
| Operating Expenses | 2.62 Million | 2.92 Million | 4.82 Million | 11.57 Million | 3.21 Million | 5.41 Million |
| Selling, General and Administrative Expenses | 2.62 Million | 2.92 Million | 4.82 Million | - | 2.21 Million | 2.36 Million |
| Research and Development Expenses | - | - | - | - | - | - |
| Other Expenses | 3.49 Million | 3.37 Million | 3.65 Million | 14.72 Million | 3.76 Million | 3.61 Million |
| Cost and Expenses | 53.34 Million | 54.2 Million | 56.77 Million | 236 Million | 59.83 Million | 59.95 Million |
| Operating Income | 21.56 Million | 20.64 Million | 22.34 Million | 70.69 Million | 25.76 Million | 14.54 Million |
| Interest Expense | 6.54 Million | 6.85 Million | 7.45 Million | 29.8 Million | 7.49 Million | 6.98 Million |
| Income Tax Expense | 6.26 Million | 3.46 Million | 10.5 Million | 21.29 Million | 3.86 Million | 3.77 Million |
| Earnings before Tax | 23.99 Million | 9.66 Million | 30.13 Million | 68.93 Million | 14.61 Million | 13.14 Million |
| Net Income | 17.72 Million | 6.19 Million | 19.63 Million | 47.64 Million | 10.75 Million | 9.36 Million |
| Earnings Per Share Basic | 0.12 | 0.04 | 0.14 | - | 0.07 | 0.06 |
| Earnings Per Share Diluted | 0.12 | 0.04 | 0.13 | - | 0.07 | 0.06 |
| Weighted Average Shares Outstanding | 144.87 Million | 144.83 Million | 144.65 Million | 144.49 Million | 144.53 Million | 144.43 Million |
| Weighted Average Shares Outstanding (Diluted) | 145.49 Million | 145.33 Million | 145.53 Million | 145.36 Million | 145.11 Million | 144.99 Million |
| Gross Margin | 0.32 | 0.31 | 0.34 | 0.27 | 0.31 | 0.23 |
| EBIT Margin | 0.94 | 0.94 | 0.93 | - | 1.00 | 0.97 |
| Profit Margin | 0.24 | 0.08 | 0.25 | 0.16 | 0.13 | 0.13 |
| EBITDA | 70.67 Million | 70 Million | 73.31 Million | - | 82.38 Million | 69.08 Million |
| Earnings Before Tax Margin | 0.29 | 0.28 | 0.28 | 0.23 | 0.31 | 0.20 |
TNSE
AARTY
RHK
2911
7595
603929