USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | -5.41 Million | 398.21 Thousand | 3.11 Million | -255.05 Thousand | -5.17 Million |
Net Income | - | -4.59 Million | -3.67 Million | -8.14 Million | -8.89 Million | -9.58 Million |
Depreciation & Amortization | - | 1.43 Million | 1.26 Million | 1.26 Million | 436.9 Thousand | 94.46 Thousand |
Deferred income taxes | - | 574.25 Thousand | - | -273.55 Thousand | -313.04 Thousand | -105 Thousand |
Stock-based compensation | - | 130 Thousand | - | - | 1.91 Million | 3.69 Million |
Change in working capital | - | -3.56 Million | 2.69 Million | 7.52 Million | 2.63 Million | -1.81 Million |
Other non-cash items | - | 603.28 Thousand | 120.89 Thousand | 691.25 Thousand | 5 Million | 8.21 Million |
Investing Cash Flow | - | -2.07 Million | -1.37 Million | -3.48 Million | -8.41 Million | -1.97 Million |
Investments in PPE | - | -5.83 Million | -2.65 Million | -3.63 Million | -8.43 Million | -2.88 Million |
Acquisitions | - | -35.02 Thousand | 72.39 Thousand | 151.88 Thousand | 18.43 Thousand | 916.59 Thousand |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | 3.79 Million | 1.2 Million | 258.00 | - | - |
Financing Cash Flow | - | 8.38 Million | 1.04 Million | 74.68 Thousand | 8.73 Million | 7.41 Million |
Debt repayment | - | -4 Million | -1.36 Million | -2.78 Million | -3.75 Million | -1.19 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | 6066.00 | - | - | 3.25 Million | 6.05 Million |
Other Financing Activities | - | 12.38 Million | 2.41 Million | 2.86 Million | 1.72 Million | 170 Thousand |
Accounts receivables | - | -3.89 Million | 542.05 Thousand | -1.34 Million | -634.16 Thousand | -526.24 Thousand |
Accounts payables | - | 4.58 Million | 612.05 Thousand | -725.29 Thousand | 2.38 Million | -1.26 Million |
Inventory | - | -3.18 Million | 520.01 Thousand | 866.3 Thousand | 701.11 Thousand | -7832.00 |
Other working capital | - | -1.07 Million | 1.01 Million | 8.73 Million | 888.41 Thousand | -22.26 Thousand |
Cash at beginning of period | 1.05 Million | 122.75 Thousand | 56.62 Thousand | 346.1 Thousand | 284.22 Thousand | 9864.00 |
Cash at end of period | 1.05 Million | 1.05 Million | 122.75 Thousand | 56.62 Thousand | 346.1 Thousand | 284.22 Thousand |
Capital Expenditure | - | -5.83 Million | -2.65 Million | -3.63 Million | -8.43 Million | -2.88 Million |
Effect of forex changes on cash | - | 42.87 Thousand | -1667.00 | -1520.00 | - | - |
Net cash flow / Change in cash | - | 936.62 Thousand | 66.13 Thousand | -289.47 Thousand | 61.87 Thousand | 274.36 Thousand |
Free Cash Flow | - | -11.25 Million | -2.25 Million | -514.51 Thousand | -8.69 Million | -8.05 Million |
Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY | 2022 Q4 | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | 1.52 Million |
Depreciation & Amortization | - | - | - | - | - | 686.95 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | -45.96 Thousand |
Other non-cash items | - | - | - | - | - | 2.69 Million |
Investing Cash Flow | - | - | - | - | - | -4.27 Million |
Investments in PPE | - | - | - | - | - | -9.71 Million |
Acquisitions | - | - | - | - | - | 5.43 Million |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | -1.03 Million |
Debt repayment | - | - | - | - | - | -3.42 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | 2.39 Million |
Accounts receivables | - | - | - | - | - | -1.76 Million |
Accounts payables | - | - | - | - | - | 5.97 Million |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | -4.26 Million |
Cash at beginning of period | - | - | - | 1.05 Million | 1.1 Million | 1.59 Million |
Cash at end of period | - | - | - | 1.05 Million | 1.1 Million | 1.1 Million |
Capital Expenditure | - | - | - | - | - | -9.71 Million |
Effect of forex changes on cash | - | - | - | - | - | -4908.00 |
Net cash flow / Change in cash | - | - | - | - | - | -493.1 Thousand |
Free Cash Flow | - | - | - | - | - | -4.85 Million |
JRSS
8210
4234
030520
THYCF
002373