USD 10.45
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 145.33 Billion | 95.4 Billion | 703.01 Million | 777.28 Million | 1.43 Billion | 1.25 Billion |
Net Income | 94.36 Billion | 41.38 Billion | 72.15 Million | -508.86 Million | 392.62 Million | 522.42 Million |
Depreciation & Amortization | 86.77 Billion | 82.98 Billion | -691.62 Million | -799.16 Million | -791.76 Million | -710.24 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | -28.54 Billion | -20.57 Billion | -273.69 Million | 286.99 Million | 156.92 Million | 1.26 Million |
Other non-cash items | 2.86 Billion | -8.39 Billion | 1.59 Billion | 1.79 Billion | 1.68 Billion | 1.43 Billion |
Investing Cash Flow | -101 Billion | -154.43 Billion | -634.46 Million | -1.02 Billion | -1.75 Billion | -2.02 Billion |
Investments in PPE | -114.09 Billion | -1.16 Billion | -958.77 Million | -1.04 Billion | -1.86 Billion | -2.07 Billion |
Acquisitions | - | -8.95 Billion | 262.52 Million | 33.92 Million | 44.95 Million | 29.14 Million |
Investment purchases | -5.18 Billion | -2.86 Billion | -33.59 Million | -130.23 Million | -58.78 Million | -120.41 Million |
Sales/Maturities of investments | 2.29 Billion | 2.63 Billion | 30.42 Million | 13.88 Million | 7.82 Million | 34.5 Million |
Other Investing Activities | -98.11 Billion | -144.08 Billion | 64.94 Million | 93.26 Million | 113.33 Million | 106.47 Million |
Financing Cash Flow | -71.95 Billion | 74.6 Billion | -24.25 Million | 142.86 Million | 541.47 Million | 737.24 Million |
Debt repayment | -32.79 Billion | -76.89 Billion | -69.44 Million | -268 Million | -753.11 Million | -841.52 Million |
Dividends payments | -9.12 Billion | -9.07 Billion | -7.56 Billion | -12.69 Billion | -13.4 Billion | -12.19 Billion |
Common Stock Repurchased | -30.01 Billion | -17 Million | -37.2 Million | -108.59 Thousand | -93.55 Million | -397.52 Thousand |
Common Stock Issuance | - | -30.1 Thousand | 138.89 Million | -18.09 Thousand | -18.52 Thousand | -9034.65 |
Other Financing Activities | 2.62 Billion | 160.59 Billion | 5.61 Million | 525.9 Million | 1.51 Billion | 1.68 Billion |
Accounts receivables | -29.1 Billion | -141.38 Million | -235.41 Million | 292.69 Million | 103.33 Million | -78.37 Million |
Accounts payables | - | 94.86 Million | -69.33 Million | -55.98 Million | 39.11 Million | -8.65 Million |
Inventory | -11.81 Billion | -28.89 Billion | 54.53 Million | 34.85 Million | -27.05 Million | 54.76 Million |
Other working capital | 42 Million | 8.36 Billion | -23.47 Million | 15.42 Million | 41.53 Million | 33.52 Million |
Cash at beginning of period | 68.51 Billion | 51.63 Billion | 45.29 Billion | 57.52 Billion | 33.3 Billion | 38.32 Billion |
Cash at end of period | 41.55 Billion | 68.51 Billion | 51.63 Billion | 45.29 Billion | 57.52 Billion | 33.3 Billion |
Capital Expenditure | -114.09 Billion | -1.16 Billion | -958.77 Million | -1.04 Billion | -1.86 Billion | -2.07 Billion |
Effect of forex changes on cash | 664 Million | 1.29 Billion | 945 Million | -106 Million | -73 Million | -345 Million |
Net cash flow / Change in cash | -26.95 Billion | 16.88 Billion | 6.33 Billion | -12.22 Billion | 24.22 Billion | -5.02 Billion |
Free Cash Flow | 31.23 Billion | 94.23 Billion | -255.75 Million | -263.4 Million | -423.75 Million | -828.04 Million |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 13.71 Billion | 94.36 Billion | 15.01 Billion | 15.06 Billion | 19.96 Billion | 1.74 Billion |
Depreciation & Amortization | - | 86.77 Billion | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | -28.54 Billion | - | - | - | - |
Other non-cash items | -13.71 Billion | 2.86 Billion | -15.01 Billion | -15.06 Billion | -19.96 Billion | -1.74 Billion |
Investing Cash Flow | - | -101 Billion | - | - | - | - |
Investments in PPE | - | -114.09 Billion | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | -5.18 Billion | - | - | - | - |
Sales/Maturities of investments | - | 2.29 Billion | - | - | - | - |
Other Investing Activities | - | -98.11 Billion | - | - | - | - |
Financing Cash Flow | - | -71.95 Billion | - | - | - | - |
Debt repayment | - | -32.79 Billion | - | - | - | - |
Dividends payments | - | -9.12 Billion | - | - | - | - |
Common Stock Repurchased | - | -30.01 Billion | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | 2.62 Billion | - | - | - | - |
Accounts receivables | - | -29.1 Billion | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | -11.81 Billion | - | - | - | - |
Other working capital | - | 42 Million | - | - | - | - |
Cash at beginning of period | - | 68.51 Billion | - | - | - | - |
Cash at end of period | - | 41.55 Billion | - | - | - | - |
Capital Expenditure | - | -114.09 Billion | - | - | - | - |
Effect of forex changes on cash | - | 664 Million | - | - | - | - |
Net cash flow / Change in cash | - | -26.95 Billion | - | - | - | - |
Free Cash Flow | - | 31.23 Billion | - | - | - | - |
PLAY
000848
ALHAF
SOMATEX
NBVAF
SURRF