USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 154.51 Thousand | 145.89 Thousand | - | 1.25 Million | 3111.00 | 7920.00 |
Total Current Assets | 154.51 Thousand | 145.89 Thousand | - | 536.42 Thousand | 3111.00 | 7920.00 |
Cash And Short Term Investments | 596.00 | 48.88 Thousand | - | 97.5 Thousand | 3111.00 | 7920.00 |
Cash and Cash Equivalents | 596.00 | 48.88 Thousand | - | 97.5 Thousand | 3111.00 | 7920.00 |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 7403.00 | 26.2 Thousand | - | 68.4 Thousand | 111.01 Thousand | - |
Inventory | - | -26.2 Thousand | - | 168.47 Thousand | 57.36 Thousand | - |
Other Current Assets | 146.52 Thousand | 97.01 Thousand | - | 202.05 Thousand | 19.38 Thousand | - |
Total Non-Current Assets | - | 9000.00 | - | 723.28 Thousand | 306.43 Thousand | - |
Net PPE | - | - | - | 626.63 Thousand | 306.43 Thousand | - |
Good Will And Intangible Assets | - | - | - | 71.85 Thousand | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | 71.85 Thousand | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | 9000.00 | - | 24.79 Thousand | - | - |
Other Assets | - | -9000.00 | - | - | -306.43 Thousand | - |
Total Liabilities | 9.38 Million | 6.78 Million | 2.58 Million | 2.66 Million | 123.27 Thousand | 573.85 Thousand |
Total Current Liabilities | 9.38 Million | 6.77 Million | 2.58 Million | 2.1 Million | 123.27 Thousand | 573.85 Thousand |
Account Payables | 1.18 Million | 82.81 Thousand | 70.97 Thousand | 152.14 Thousand | 233.08 Thousand | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 750.76 Thousand | 1.56 Million | 508.89 Thousand | 420.2 Thousand | 57 Thousand | 341.38 Thousand |
Deferred Revenue | - | - | 1.01 Million | 522.25 Thousand | -233.08 Thousand | - |
Other Current Liabilities | 7.44 Million | 5.12 Million | 984.4 Thousand | 1.01 Million | 66.27 Thousand | 232.47 Thousand |
Total Non Current Liabilities | - | 8000.00 | - | 554.87 Thousand | 187.44 | 341.38 Thousand |
Long-Term Debt | - | 8000.00 | - | 554.87 Thousand | 187.44 | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | 341.38 Thousand |
Other Liabilities | - | - | - | - | -187.44 | -341.38 Thousand |
Total Equity | -9.22 Million | -6.63 Million | -2.58 Million | -1.4 Million | -120.16 Thousand | -565.93 Thousand |
Stock Holders Equity | -9.22 Million | -6.63 Million | -2.58 Million | -1.4 Million | -120.16 Thousand | -565.93 Thousand |
Common Stock | 111.66 Thousand | 25.14 Thousand | 80.14 Thousand | 76.34 Thousand | 11.54 Thousand | 104.14 Thousand |
Retained Earnings | -16.74 Million | -7.48 Million | -2.02 Million | -647.91 Thousand | -5.17 Million | -3.78 Million |
Accumulated other comprehensive income | 87 Thousand | 52 Thousand | -693.11 | -879.31 | - | - |
Common Stock Equity | -9.22 Million | -6.63 Million | -2.58 Million | -1.4 Million | -120.16 Thousand | -565.93 Thousand |
Capital Lease Obligation | - | - | - | 468.69 Thousand | 294.83 | - |
Total Investments | - | - | - | - | - | - |
Total Debt | 750.76 Thousand | 1.57 Million | 508.89 Thousand | 975.07 Thousand | 57 Thousand | 341.38 Thousand |
Net Debt | 750.17 Thousand | 1.52 Million | 508.89 Thousand | 877.57 Thousand | 53.88 Thousand | 333.46 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 412.76 Thousand | 604.71 Thousand | 154.51 Thousand | 154.51 Thousand | 5.71 Million | 5.66 Million |
Total Current Assets | 412.76 Thousand | 604.71 Thousand | 154.51 Thousand | 154.51 Thousand | 260.81 Thousand | 212.14 Thousand |
Cash And Short Term Investments | 1335.00 | 4837.00 | 596.00 | 596.00 | 36.08 Thousand | 12.05 Thousand |
Cash and Cash Equivalents | 1335.00 | 4837.00 | 596.00 | 596.00 | 36.08 Thousand | 12.05 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4403.00 | 4403.00 | 7403.00 | 7403.00 | 30.83 Thousand | 30.83 Thousand |
Inventory | - | - | - | - | 25.75 Thousand | 25.75 Thousand |
Other Current Assets | 407.02 Thousand | 595.47 Thousand | 146.52 Thousand | 146.52 Thousand | 168.14 Thousand | 143.5 Thousand |
Total Non-Current Assets | - | - | - | - | 5.45 Million | 5.45 Million |
Net PPE | - | - | - | - | - | - |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | 5.45 Million | 5.45 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 11.44 Million | 10.97 Million | 9.38 Million | 9.38 Million | 11.97 Million | 11.56 Million |
Total Current Liabilities | 11.44 Million | 10.97 Million | 9.38 Million | 9.38 Million | 11.97 Million | 11.56 Million |
Account Payables | 1.5 Million | 1.15 Million | 1.18 Million | 1.18 Million | 842.18 Thousand | 502.16 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 784.36 Thousand | 750.76 Thousand | 750.76 Thousand | 750.76 Thousand | 1.11 Million | 1.1 Million |
Deferred Revenue | - | - | - | - | 8.49 Million | 8.41 Million |
Other Current Liabilities | 9.16 Million | 9.07 Million | 7.44 Million | 7.44 Million | 1.52 Million | 1.54 Million |
Total Non Current Liabilities | - | - | - | - | 2500.00 | 2500.00 |
Long-Term Debt | - | - | - | - | 2500.00 | 2500.00 |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -11.03 Million | -10.37 Million | -9.22 Million | -9.22 Million | -6.26 Million | -5.9 Million |
Stock Holders Equity | -11.03 Million | -10.37 Million | -9.22 Million | -9.22 Million | -6.26 Million | -5.9 Million |
Common Stock | 121.96 Thousand | 116.86 Thousand | 111.66 Thousand | 111.66 Thousand | 96.83 Thousand | 75.09 Thousand |
Retained Earnings | -20.09 Million | -18.92 Million | -16.74 Million | -16.74 Million | -16.41 Million | -15.83 Million |
Accumulated other comprehensive income | -50 Thousand | -50 Thousand | 87 Thousand | 87 Thousand | -50 Thousand | -50 Thousand |
Common Stock Equity | -11.03 Million | -10.37 Million | -9.22 Million | -9.22 Million | -6.26 Million | -5.9 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | - | - | - | - | 5.45 Million | 5.45 Million |
Total Debt | 784.36 Thousand | 750.76 Thousand | 750.76 Thousand | 750.76 Thousand | 1.11 Million | 1.1 Million |
Net Debt | 783.03 Thousand | 745.92 Thousand | 750.17 Thousand | 750.17 Thousand | 1.07 Million | 1.09 Million |
4573
BJC
SAMBANDAM
FRCOF
TRAD3
ECGS