True North Energy Corp. (TNEN)

USD 0.0

(0.0%)

Annual Cash Flows

(In USD)
Breakdown 2023 2022 2021 2020 2019 2018
Operating Cash Flow - - 117.93 Thousand -92 Thousand -68.75 Thousand -392.29 Thousand
Net Income - - -1.45 Million -237.51 Thousand -499.51 Thousand -1.77 Million
Depreciation & Amortization - - 18.3 Thousand 31.48 Thousand 74.00 3931.00
Deferred income taxes - - - - - -
Stock-based compensation - - - - - -
Change in working capital - - 649.73 Thousand -810.32 Thousand -172.6 Thousand 49.83 Thousand
Other non-cash items - - -1.3 Million 1.28 Million 532.08 Thousand 1.33 Million
Investing Cash Flow - - -126.19 Thousand -338.95 Thousand - -
Investments in PPE - - -6019.00 -777.00 - -
Acquisitions - - - - - -
Investment purchases - - - - - -
Sales/Maturities of investments - - - - - -
Other Investing Activities - - -120.17 Thousand -338.17 Thousand - -
Financing Cash Flow - - 5865.00 412.46 Thousand 91.48 Thousand 388.36 Thousand
Debt repayment - - -4774.00 -488.6 Thousand - -1.77 Million
Dividends payments - - - - - -
Common Stock Repurchased - - - - - -
Common Stock Issuance - - - - - 15 Thousand
Other Financing Activities - - 10.63 Thousand -76.13 Thousand 91.48 Thousand -1.39 Million
Accounts receivables - - 1.64 Million -508.39 Thousand 1.00 17.00
Accounts payables - - 599.66 Thousand 133.55 Thousand 71.34 Thousand 117.00
Inventory - - - 73.56 Thousand - -
Other working capital - - -1.59 Million -509.04 Thousand -243.95 Thousand 49.7 Thousand
Cash at beginning of period - 3828.00 6223.00 24.71 Thousand 1983.00 5908.00
Cash at end of period - 3828.00 3828.00 6223.00 24.71 Thousand 1983.00
Capital Expenditure - - -6019.00 -777.00 - -
Effect of forex changes on cash - - - - - -
Net cash flow / Change in cash - - -2395.00 -18.49 Thousand 22.73 Thousand -3925.00
Free Cash Flow - - 111.91 Thousand -92.78 Thousand -68.75 Thousand -392.29 Thousand

Cash Flow Charts