USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 212.8 Thousand | - | - | 101.26 Thousand | 1000.00 | - |
Cost of Revenue | 41.81 Thousand | - | - | 31.72 Thousand | 417.00 | - |
Gross Profit | 170.99 Thousand | - | - | 69.54 Thousand | 583.00 | - |
Operating Expenses | 169.59 Thousand | 291.88 Thousand | 403.34 Thousand | 507.73 Thousand | 26.5 Thousand | 243.1 Thousand |
Selling, General and Administrative Expenses | 169.08 Thousand | 291.88 Thousand | 403.34 Thousand | 495.54 Thousand | 22.13 Thousand | 201.2 Thousand |
Research and Development Expenses | 508.00 | - | - | 12.18 Thousand | 4375.00 | 41.9 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 211.4 Thousand | 291.88 Thousand | 403.34 Thousand | 539.45 Thousand | 26.92 Thousand | 243.1 Thousand |
Operating Income | 1400.00 | -291.88 Thousand | -403.34 Thousand | -438.19 Thousand | -25.92 Thousand | -243.1 Thousand |
Interest Expense | 111.62 Thousand | 69.97 Thousand | 112.57 Thousand | 18.7 Thousand | 1824.00 | 24.00 |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.85 Thousand | - |
Earnings before Tax | -110.22 Thousand | -361.85 Thousand | -515.91 Thousand | -456.89 Thousand | 125.62 Thousand | -243.12 Thousand |
Net Income | -110.22 Thousand | -361.85 Thousand | -515.91 Thousand | -456.89 Thousand | 125.62 Thousand | -243.12 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | 0.00 | -0.00 |
Weighted Average Shares Outstanding | 867.33 Million | 362.1 Million | 300.1 Million | 212.87 Million | 212.87 Million | 212.87 Million |
Weighted Average Shares Outstanding (Diluted) | 867.33 Million | 362.1 Million | 300.1 Million | 212.87 Million | 212.87 Million | 212.87 Million |
Gross Margin | 0.80 | - | - | 0.69 | 0.58 | - |
EBIT Margin | 0.01 | - | - | -4.33 | -25.92 | - |
Profit Margin | -0.52 | - | - | -4.51 | 125.63 | - |
EBITDA | 1400.00 | -291.88 Thousand | -403.34 Thousand | -438.19 Thousand | 127.45 Thousand | -243.1 Thousand |
Earnings Before Tax Margin | 0.01 | - | - | -4.33 | -25.92 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 44.59 Thousand | 47.19 Thousand | 212.8 Thousand | 88.47 Thousand | 38.37 Thousand | 48.49 Thousand |
Cost of Revenue | 20 Thousand | 20 Thousand | 41.81 Thousand | 8628.00 | 13.75 Thousand | 1714.00 |
Gross Profit | 24.59 Thousand | 27.19 Thousand | 170.99 Thousand | 79.85 Thousand | 24.61 Thousand | 46.77 Thousand |
Operating Expenses | 44.53 Thousand | 50.95 Thousand | 169.59 Thousand | 43.87 Thousand | 33.78 Thousand | 41.37 Thousand |
Selling, General and Administrative Expenses | 44.53 Thousand | 50.95 Thousand | - | 43.87 Thousand | 33.78 Thousand | 41.37 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 64.53 Thousand | 70.95 Thousand | 211.4 Thousand | 52.49 Thousand | 47.53 Thousand | 43.08 Thousand |
Operating Income | -19.94 Thousand | -23.75 Thousand | 1400.00 | 35.98 Thousand | -9170.00 | 5410.00 |
Interest Expense | 28.62 Thousand | 28.41 Thousand | 111.62 Thousand | 28.52 Thousand | 28.23 Thousand | 54.74 Thousand |
Income Tax Expense | - | - | -167.89 Thousand | -43.81 Thousand | 39.58 Thousand | -122.08 Thousand |
Earnings before Tax | -48.56 Thousand | -52.16 Thousand | -110.22 Thousand | 7455.00 | -37.39 Thousand | -49.33 Thousand |
Net Income | -48.56 Thousand | -52.16 Thousand | -110.22 Thousand | 7455.00 | -37.39 Thousand | -49.33 Thousand |
Earnings Per Share Basic | - | - | - | - | -0.00 | -0.00 |
Earnings Per Share Diluted | - | - | - | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 1.64 Billion | 1.37 Billion | 867.33 Million | 867.33 Million | 575.79 Million | 398.1 Million |
Weighted Average Shares Outstanding (Diluted) | 1.64 Billion | 1.37 Billion | 867.33 Million | 867.33 Million | 575.79 Million | 398.1 Million |
Gross Margin | 0.55 | 0.58 | 0.80 | 0.90 | 0.64 | 0.96 |
EBIT Margin | 0.00 | -0.08 | - | 0.41 | -0.24 | 0.11 |
Profit Margin | -1.09 | -1.11 | -0.52 | 0.08 | -0.97 | -1.02 |
EBITDA | 60.00 | -3750.00 | - | 35.98 Thousand | -9170.00 | 5410.00 |
Earnings Before Tax Margin | -0.45 | -0.50 | 0.01 | 0.41 | -0.24 | 0.11 |
FNMFN
OEZVY
3045
9561
WEN
TNE5