USD 8.07
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 14.21 Million | 7.55 Million | 6.96 Million | 4.12 Million | 6.81 Million | 7.54 Million |
Net Income | 7.99 Million | 5.87 Million | 8.31 Million | 4.71 Million | 5.18 Million | 5.36 Million |
Depreciation & Amortization | 3.56 Million | 1.95 Million | 2.12 Million | 2.21 Million | 2.67 Million | 2.47 Million |
Deferred income taxes | 193.5 Thousand | -217.24 Thousand | -75.14 Thousand | -4.46 Million | -5.51 Million | - |
Stock-based compensation | - | - | - | 29.16 Thousand | 175 Thousand | 175 Thousand |
Change in working capital | 657.24 Thousand | -5929.00 | 59.47 Thousand | -597.9 Thousand | -1.26 Million | -610.12 Thousand |
Other non-cash items | 8.93 Million | 3.85 Million | 786.77 Thousand | 2.22 Million | 5.56 Million | 5.27 Million |
Investing Cash Flow | -188.75 Million | 79.3 Million | 6.63 Million | -3.73 Million | -1.28 Million | -11.66 Million |
Investments in PPE | -38.6 Thousand | -55.04 Thousand | -17.6 Thousand | -49.34 Thousand | -60.06 Thousand | -111.09 Thousand |
Acquisitions | - | 3.46 Million | -4.17 Million | 23.3 Million | 1.45 Million | - |
Investment purchases | - | -6.01 Million | -1.55 Million | -1.38 Million | -8.65 Million | -1 Million |
Sales/Maturities of investments | 1.82 Million | 2.54 Million | 5.72 Million | 7.64 Million | 4.6 Million | 3.26 Million |
Other Investing Activities | -25.1 Million | 81.58 Million | -69.2 Million | 6.51 Million | 1.36 Million | -11.55 Million |
Financing Cash Flow | 173.19 Million | -86.37 Million | -13.53 Million | 15.52 Million | -3.5 Million | 15.9 Million |
Debt repayment | - | - | -9 Million | -6.5 Million | -5 Million | -7 Million |
Dividends payments | -2.46 Million | -2.23 Million | -1.56 Million | -1.34 Million | -1.34 Million | -759.62 Thousand |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | 75.37 Thousand |
Other Financing Activities | 175.65 Million | -84.14 Million | -2.96 Million | 23.36 Million | 2.83 Million | 23.66 Million |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 657.24 Thousand | -5929.00 | 59.47 Thousand | -597.9 Thousand | -1.26 Million | -610.12 Thousand |
Cash at beginning of period | 6.86 Million | 6.38 Million | 6.32 Million | 19.98 Million | 17.95 Million | 6.18 Million |
Cash at end of period | 5.52 Million | 6.86 Million | 6.38 Million | 35.89 Million | 19.98 Million | 17.95 Million |
Capital Expenditure | -38.6 Thousand | -55.04 Thousand | -17.6 Thousand | -49.34 Thousand | -60.06 Thousand | -111.09 Thousand |
Effect of forex changes on cash | - | - | - | -29.56 Million | - | - |
Net cash flow / Change in cash | -1.34 Million | 479.94 Thousand | 63.91 Thousand | 15.9 Million | 2.02 Million | 11.77 Million |
Free Cash Flow | 14.17 Million | 7.49 Million | 6.94 Million | 4.07 Million | 6.75 Million | 7.43 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 1.1 Million | 1.41 Million | 2.47 Million | 7.99 Million | 2.47 Million | 1.3 Million |
Depreciation & Amortization | - | - | - | 3.56 Million | - | - |
Deferred income taxes | - | - | - | 193.5 Thousand | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | 657.24 Thousand | - | - |
Other non-cash items | -1.1 Million | -1.41 Million | -2.47 Million | 8.93 Million | -2.47 Million | -1.3 Million |
Investing Cash Flow | - | - | - | -188.75 Million | - | - |
Investments in PPE | - | - | - | -38.6 Thousand | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | 1.82 Million | - | - |
Other Investing Activities | - | - | - | -25.1 Million | - | - |
Financing Cash Flow | - | - | - | 173.19 Million | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | -2.46 Million | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | 175.65 Million | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | 657.24 Thousand | - | - |
Cash at beginning of period | - | - | - | 6.86 Million | - | - |
Cash at end of period | - | - | - | 5.52 Million | - | - |
Capital Expenditure | - | - | - | -38.6 Thousand | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | -1.34 Million | - | - |
Free Cash Flow | - | - | - | 14.17 Million | - | - |
VALLABHSQ
NFGAB
JAINEX
VKTX
OASA
601339