USD 86.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 11.75 Billion | 8.86 Billion | 8.31 Billion | 7.02 Billion | 6.89 Billion | 5.88 Billion |
Total Current Assets | 3.6 Billion | 2.91 Billion | 2.77 Billion | 2.68 Billion | 2.04 Billion | 1.76 Billion |
Cash And Short Term Investments | 944 Million | 852 Million | 861 Million | 1.01 Billion | 435 Million | 348 Million |
Cash and Cash Equivalents | 882 Million | 817 Million | 837 Million | 996 Million | 418 Million | 336 Million |
Short Term Investments | 62 Million | 35 Million | 24 Million | 17 Million | 17 Million | 12 Million |
Net Receivables | 2.48 Billion | 1.94 Billion | 1.81 Billion | 1.54 Billion | 1.5 Billion | 1.3 Billion |
Inventory | - | -6 Million | -24 Million | -73 Million | 109 Million | 104 Million |
Other Current Assets | 172 Million | 124 Million | 122 Million | 197 Million | 5 Million | 10 Million |
Total Non-Current Assets | 8.15 Billion | 5.95 Billion | 5.53 Billion | 4.34 Billion | 4.84 Billion | 4.12 Billion |
Net PPE | 1.45 Billion | 1.23 Billion | 1.21 Billion | 1.18 Billion | 1.26 Billion | 497 Million |
Good Will And Intangible Assets | 6.44 Billion | 4.52 Billion | 4.18 Billion | 3.05 Billion | 3.48 Billion | 3.53 Billion |
Good Will | 5.14 Billion | 3.17 Billion | 2.89 Billion | 2.1 Billion | 2.34 Billion | 2.3 Billion |
Intangible Assets | 1.29 Billion | 1.34 Billion | 1.28 Billion | 951 Million | 1.14 Billion | 1.23 Billion |
Long-Term Investments | 65 Million | 63 Million | 35 Million | 36 Million | 40 Million | 47 Million |
Tax Assets | 147 Million | 78 Million | 66 Million | 45 Million | 35 Million | 35 Million |
Other Non Current Assets | 43 Million | 52 Million | 34 Million | 17 Million | 17 Million | 11 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.51 Billion | 5.19 Billion | 5.15 Billion | 4.61 Billion | 4.32 Billion | 3.66 Billion |
Total Current Liabilities | 2.7 Billion | 2.28 Billion | 2.03 Billion | 1.64 Billion | 1.36 Billion | 1.11 Billion |
Account Payables | 334 Million | 232 Million | 280 Million | 227 Million | 173 Million | 147 Million |
Tax Payables | 88 Million | 255 Million | 212 Million | 197 Million | 263 Million | 203 Million |
Short Term Debt | 1.01 Billion | 870 Million | 703 Million | 546 Million | 458 Million | 218 Million |
Deferred Revenue | 172 Million | - | 953 Million | 799 Million | 689 Million | 699 Million |
Other Current Liabilities | 1.18 Billion | 1.18 Billion | 103 Million | 69 Million | 49 Million | 47 Million |
Total Non Current Liabilities | 4.8 Billion | 2.9 Billion | 3.11 Billion | 2.97 Billion | 2.95 Billion | 2.55 Billion |
Long-Term Debt | 3.82 Billion | 2.53 Billion | 2.78 Billion | 2.7 Billion | 2.64 Billion | 2.22 Billion |
Deferred Revenue Non Current | 595 Million | - | 33 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 86 Million | 59 Million | 1 Million | 30 Million | 27 Million | 22 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.23 Billion | 3.67 Billion | 3.15 Billion | 2.4 Billion | 2.56 Billion | 2.22 Billion |
Stock Holders Equity | 4.23 Billion | 3.67 Billion | 3.15 Billion | 2.4 Billion | 2.56 Billion | 2.21 Billion |
Common Stock | 159 Million | 148 Million | 147 Million | 147 Million | 147 Million | 144 Million |
Retained Earnings | 3.1 Billion | 2.97 Billion | 2.56 Billion | 2.05 Billion | 1.82 Billion | 1.54 Billion |
Accumulated other comprehensive income | -126 Million | -23 Million | -131 Million | -363 Million | 18 Million | 1.49 Billion |
Common Stock Equity | 4.23 Billion | 3.67 Billion | 3.15 Billion | 2.4 Billion | 2.56 Billion | 2.21 Billion |
Capital Lease Obligation | 595 Million | 688 Million | 687 Million | 674 Million | 732 Million | - |
Total Investments | 127 Million | 98 Million | 59 Million | 53 Million | 57 Million | 59 Million |
Total Debt | 5.43 Billion | 3.4 Billion | 3.48 Billion | 3.25 Billion | 3.1 Billion | 2.44 Billion |
Net Debt | 4.55 Billion | 2.58 Billion | 2.65 Billion | 2.25 Billion | 2.68 Billion | 2.1 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 12.17 Billion | 11.75 Billion | 11.75 Billion | 8.76 Billion | 8.86 Billion | 8.86 Billion |
Total Current Assets | 3.82 Billion | 3.6 Billion | 3.6 Billion | 2.92 Billion | 2.91 Billion | 2.91 Billion |
Cash And Short Term Investments | 996 Million | 944 Million | 944 Million | 832 Million | 852 Million | 852 Million |
Cash and Cash Equivalents | 996 Million | 882 Million | 882 Million | 727 Million | 817 Million | 817 Million |
Short Term Investments | 78 Million | 62 Million | 62 Million | 105 Million | 35 Million | 35 Million |
Net Receivables | 2.24 Billion | 2.48 Billion | 2.48 Billion | 1.97 Billion | 1.94 Billion | 1.94 Billion |
Inventory | 161 Million | - | - | -105 Million | -6 Million | -6 Million |
Other Current Assets | 430 Million | 172 Million | 172 Million | 219 Million | 124 Million | 124 Million |
Total Non-Current Assets | 8.34 Billion | 8.15 Billion | 8.15 Billion | 5.84 Billion | 5.95 Billion | 5.95 Billion |
Net PPE | 1.33 Billion | 1.45 Billion | 1.45 Billion | 1.22 Billion | 1.23 Billion | 1.23 Billion |
Good Will And Intangible Assets | 6.74 Billion | 6.44 Billion | 6.44 Billion | 4.39 Billion | 4.52 Billion | 4.52 Billion |
Good Will | 4.51 Billion | 5.14 Billion | 5.14 Billion | 3.13 Billion | 3.17 Billion | 3.17 Billion |
Intangible Assets | 2.23 Billion | 1.29 Billion | 1.29 Billion | 1.25 Billion | 1.34 Billion | 1.34 Billion |
Long-Term Investments | 5 Million | 65 Million | 65 Million | -7 Million | 63 Million | 63 Million |
Tax Assets | 157 Million | 147 Million | 147 Million | 113 Million | 78 Million | 78 Million |
Other Non Current Assets | 104 Million | 43 Million | 43 Million | 120 Million | 52 Million | 52 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 7.92 Billion | 7.51 Billion | 7.51 Billion | 5.04 Billion | 5.19 Billion | 5.19 Billion |
Total Current Liabilities | 3.05 Billion | 2.7 Billion | 2.7 Billion | 2.27 Billion | 2.28 Billion | 2.28 Billion |
Account Payables | 314 Million | 334 Million | 334 Million | 216 Million | 232 Million | 232 Million |
Tax Payables | 203 Million | 88 Million | 88 Million | 247 Million | 255 Million | 255 Million |
Short Term Debt | 995 Million | 1.01 Billion | 1.01 Billion | 933 Million | 870 Million | 870 Million |
Deferred Revenue | 203 Million | 172 Million | 172 Million | 1.06 Billion | - | - |
Other Current Liabilities | 1.54 Billion | 1.18 Billion | 1.18 Billion | 58 Million | 1.18 Billion | 1.18 Billion |
Total Non Current Liabilities | 4.87 Billion | 4.8 Billion | 4.8 Billion | 2.77 Billion | 2.9 Billion | 2.9 Billion |
Long-Term Debt | 3.68 Billion | 3.82 Billion | 3.82 Billion | 2.39 Billion | 2.53 Billion | 2.53 Billion |
Deferred Revenue Non Current | 558 Million | 595 Million | 595 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 86 Million | 86 Million | 86 Million | 63 Million | 59 Million | 59 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 4.24 Billion | 4.23 Billion | 4.23 Billion | 3.72 Billion | 3.67 Billion | 3.67 Billion |
Stock Holders Equity | 4.24 Billion | 4.23 Billion | 4.23 Billion | 3.72 Billion | 3.67 Billion | 3.67 Billion |
Common Stock | 151 Million | 159 Million | 159 Million | 148 Million | 148 Million | 148 Million |
Retained Earnings | 3.41 Billion | 3.1 Billion | 3.1 Billion | 3.02 Billion | 2.97 Billion | 2.97 Billion |
Accumulated other comprehensive income | -83 Million | -126 Million | -126 Million | -25 Million | -23 Million | -23 Million |
Common Stock Equity | 4.24 Billion | 4.23 Billion | 4.23 Billion | 3.72 Billion | 3.67 Billion | 3.67 Billion |
Capital Lease Obligation | 779 Million | 595 Million | 595 Million | 697 Million | 688 Million | 688 Million |
Total Investments | 5 Million | 127 Million | 127 Million | 98 Million | 98 Million | 98 Million |
Total Debt | 4.68 Billion | 5.43 Billion | 5.43 Billion | 3.32 Billion | 3.4 Billion | 3.4 Billion |
Net Debt | 3.68 Billion | 4.55 Billion | 4.55 Billion | 2.6 Billion | 2.58 Billion | 2.58 Billion |
086280
ZVTK
QH
KMX
069080
AFCG